At close: 1:30:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
454,897.00
369,555.00
332,309.00
450,145.00
310,453.00
Cost of Revenue
335,596.00
289,701.00
237,581.00
353,241.00
250,937.00
Gross Profit
119,301.00
79,854.00
94,728.00
96,904.00
59,516.00
Operating Expense
242,941.00
151,018.00
144,818.00
133,159.00
142,558.00
Operating Income
-123,640.00
-71,164.00
-50,090.00
-36,255.00
-83,042.00
Net Non Operating Interest Income Expense
559.00
-1,075.00
-2,471.00
-2,185.00
-208.00
Pretax Income
-53,897.00
-31,224.00
-81,834.00
-31,530.00
-40,433.00
Tax Provision
24,892.00
17,753.00
-1,895.00
2,047.00
7,647.00
Net Income Common Stockholders
-78,789.00
-48,977.00
-79,939.00
-33,577.00
-48,080.00
Diluted NI Available to Com Stockholders
-78,789.00
-48,977.00
-79,939.00
-33,577.00
-48,080.00
Basic EPS
-1.17
-0.73
-1.26
-0.63
-0.88
Diluted EPS
-1.17
-0.73
-1.26
-0.63
-0.88
Basic Average Shares
67,793.80
66,801.00
63,497.00
54,827.00
54,826.75
Diluted Average Shares
67,793.80
66,801.00
63,497.00
54,827.00
54,826.75
Total Expenses
578,537.00
440,719.00
382,399.00
486,400.00
393,495.00
Net Income from Continuing & Discontinued Operation
-78,789.00
-48,977.00
-79,939.00
-33,577.00
-48,080.00
Normalized Income
-79,813.80
-50,627.40
-74,434.49
-28,741.00
-48,136.80
Interest Income
5,554.00
4,420.00
1,023.00
41.00
589.00
Interest Expense
4,995.00
5,495.00
3,494.00
2,226.00
797.00
Net Interest Income
559.00
-1,075.00
-2,471.00
-2,185.00
-208.00
EBIT
-48,902.00
-25,729.00
-78,340.00
-29,304.00
-39,636.00
EBITDA
-31,488.00
-15,445.00
-70,983.00
-22,087.00
-29,838.00
Reconciled Cost of Revenue
335,596.00
289,701.00
237,581.00
353,241.00
250,937.00
Reconciled Depreciation
17,414.00
10,284.00
7,357.00
7,217.00
9,798.00
Net Income from Continuing Operation Net Minority Interest
-78,789.00
-48,977.00
-79,939.00
-33,577.00
-48,080.00
Total Unusual Items Excluding Goodwill
1,281.00
2,063.00
-5,635.00
-6,045.00
71.00
Total Unusual Items
1,281.00
2,063.00
-5,635.00
-6,045.00
71.00
Normalized EBITDA
-32,769.00
-17,508.00
-65,348.00
-16,042.00
-29,909.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
256.20
412.60
-130.49
-1,209.00
14.20
12/31/2020 - 8/25/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3356.TW GeoVision Inc.
55.60
0.00%
3454.TW Vivotek Inc.
114.50
+1.33%
7402.TWO Brinno Incorporated
70.90
-0.14%
6419.TWO NUUO Inc.
104.00
0.00%
3297.TWO Hunt Electronic Co., Ltd.
20.70
+0.24%
9917.TW Taiwan Secom Co., Ltd.
137.00
+0.74%
2390.TW Everspring Industry Co., Ltd.
11.75
+0.43%
3128.TWO Hi Sharp Electronics Co., Ltd.
27.60
-0.18%
8072.TW AV TECH Corporation
24.60
-0.40%
6556.TWO Topview Optronics Corporation
84.80
+1.19%