0.1360
-0.0010
(-0.73%)
At close: 5:04:21 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,639.0000
52,639.0000
56,243.0000
144,155.0000
400,327.0000
Cost of Revenue
46,682.0000
46,682.0000
59,580.0000
102,121.0000
228,707.0000
Gross Profit
5,957.0000
5,957.0000
-3,337.0000
42,034.0000
171,620.0000
Operating Expense
30,518.0000
30,518.0000
29,102.0000
25,324.0000
35,177.0000
Operating Income
-24,561.0000
-24,561.0000
-32,439.0000
16,710.0000
136,443.0000
Net Non Operating Interest Income Expense
488.0000
488.0000
-309.0000
-858.0000
-1,499.0000
Pretax Income
-22,515.0000
-22,515.0000
-30,654.0000
16,918.0000
135,090.0000
Tax Provision
-27.0000
-27.0000
-1,391.0000
408.0000
3,374.0000
Net Income Common Stockholders
-21,066.0000
-21,066.0000
-28,596.0000
17,342.0000
131,711.0000
Diluted NI Available to Com Stockholders
-21,066.0000
-21,066.0000
-28,596.0000
17,342.0000
131,711.0000
Basic EPS
-0.04
--
-0.05
0.03
0.24
Diluted EPS
-0.04
--
-0.05
0.03
0.24
Basic Average Shares
544,911.0000
--
545,286.0000
546,911.0000
549,411.0000
Diluted Average Shares
544,911.0000
--
545,286.0000
546,911.0000
549,411.0000
Rent Expense Supplemental
368.0000
368.0000
414.0000
--
--
Total Expenses
77,200.0000
77,200.0000
88,682.0000
127,445.0000
263,884.0000
Net Income from Continuing & Discontinued Operation
-21,066.0000
-21,066.0000
-28,596.0000
17,342.0000
131,711.0000
Normalized Income
-21,410.5863
-21,410.5863
-28,827.9733
17,285.3987
131,709.0500
Interest Income
1,304.0000
1,304.0000
642.0000
33.0000
36.0000
Interest Expense
742.0000
742.0000
819.0000
853.0000
1,486.0000
Net Interest Income
488.0000
488.0000
-309.0000
-858.0000
-1,499.0000
EBIT
-21,773.0000
-21,773.0000
-29,835.0000
17,771.0000
136,576.0000
EBITDA
-14,564.0000
-14,564.0000
-23,431.0000
24,404.0000
144,647.0000
Reconciled Cost of Revenue
46,682.0000
46,682.0000
59,580.0000
102,121.0000
228,707.0000
Reconciled Depreciation
7,209.0000
7,209.0000
6,404.0000
6,633.0000
8,071.0000
Net Income from Continuing Operation Net Minority Interest
-21,066.0000
-21,066.0000
-28,596.0000
17,342.0000
131,711.0000
Total Unusual Items Excluding Goodwill
345.0000
345.0000
243.0000
58.0000
2.0000
Total Unusual Items
345.0000
345.0000
243.0000
58.0000
2.0000
Normalized EBITDA
-14,909.0000
-14,909.0000
-23,674.0000
24,346.0000
144,645.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
0.4137
0.4137
11.0267
1.3987
0.0500
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade