Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8050
-0.0550
(-6.40%)
At close: 4:59:52 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
166,532.1940
166,532.1940
150,962.1590
121,400.2390
103,525.5210
Cost of Revenue
86,517
86,517
85,816
69,656
55,732
Gross Profit
80,015.3220
80,015.3220
65,146.4500
51,744.0840
47,793.4650
Operating Expense
42,034
42,034
38,645
32,702
28,168
Operating Income
37,981.3220
37,981.3220
26,501.4500
19,042.0840
19,625.4650
Net Non Operating Interest Income Expense
-2,742.4440
-2,742.4440
-2,310.8540
-1,985.7890
-1,273.2930
Pretax Income
36,553.2540
36,553.2540
24,233.2470
17,583.5460
19,031.9830
Tax Provision
8,432.6430
8,432.6430
3,611.8290
1,846.1520
1,370.6070
Net Income Common Stockholders
28,120.6110
28,120.6110
20,621.4180
15,737.3940
17,661.3760
Diluted NI Available to Com Stockholders
28,120.6110
28,120.6110
20,621.4180
15,737.3940
17,661.3760
Basic EPS
0.06
0.06
0.04
0.03
0.04
Diluted EPS
0.06
0.06
0.04
0.03
0.04
Basic Average Shares
473,179.5000
473,179.5000
473,179.5000
473,179.5000
473,179.5000
Diluted Average Shares
473,179.5000
473,179.5000
473,179.5000
473,179.5000
473,179.5000
Total Expenses
128,551
128,551
124,461
102,358
83,900
Net Income from Continuing & Discontinued Operation
28,120.6110
28,120.6110
20,621.4180
15,737.3940
17,661.3760
Normalized Income
27,982.5432
27,982.5432
20,630.2478
15,395.8826
17,175.7285
Interest Income
741
741
401
300
301
Interest Expense
3,483.4440
3,483.4440
2,711.8540
2,285.7890
1,574.2930
Net Interest Income
-2,742.4440
-2,742.4440
-2,310.8540
-1,985.7890
-1,273.2930
EBIT
40,036.6980
40,036.6980
26,945.1010
19,869.3350
20,606.2760
EBITDA
51,109.6390
51,109.6390
36,581.6900
28,369.6170
27,564.8490
Reconciled Cost of Revenue
86,517
86,517
85,816
69,656
55,732
Reconciled Depreciation
11,072.9410
11,072.9410
9,636.5890
8,500.2820
6,958.5730
Net Income from Continuing Operation Net Minority Interest
28,120.6110
28,120.6110
20,621.4180
15,737.3940
17,661.3760
Total Unusual Items Excluding Goodwill
179.4720
179.4720
-10.3770
381.5770
523.3270
Total Unusual Items
179.4720
179.4720
-10.3770
381.5770
523.3270
Normalized EBITDA
50,930.1670
50,930.1670
36,592.0670
27,988.0400
27,041.5220
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
41.4042
41.4042
-1.5472
40.0656
37.6795
6/30/2021 - 11/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade