Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3,500.00
+35.00
+(1.01%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
73,055,000
70,631,000
64,172,000
58,260,000
51,505,000
Cost of Revenue
55,122,000
53,476,000
49,149,000
44,847,000
40,837,000
Gross Profit
17,931,000
17,154,000
15,023,000
13,413,000
10,667,000
Operating Expense
7,820,000
7,529,000
7,337,000
6,565,000
6,350,000
Operating Income
10,111,000
9,625,000
7,686,000
6,848,000
4,317,000
Net Non Operating Interest Income Expense
214,000
187,000
104,000
32,000
9,000
Pretax Income
11,669,000
10,744,000
8,421,000
8,868,000
4,372,000
Tax Provision
3,391,000
3,386,000
2,671,000
2,571,000
1,122,000
Net Income Common Stockholders
6,739,000
5,915,000
4,578,000
4,781,000
2,380,000
Diluted NI Available to Com Stockholders
6,739,000
5,915,000
4,578,000
4,781,000
2,380,000
Basic EPS
499.04
433.84
324.48
336.04
167.23
Diluted EPS
499.04
433.84
324.48
336.04
167.23
Basic Average Shares
13,510.69
13,634.19
14,110.04
14,227.71
14,235.64
Diluted Average Shares
13,510.69
13,634.19
14,110.04
14,227.71
14,235.64
Total Operating Income as Reported
10,108,000
9,620,000
7,678,000
6,841,000
4,311,000
Rent Expense Supplemental
138,000
133,000
109,000
155,000
184,000
Total Expenses
62,942,000
61,005,000
56,486,000
51,412,000
47,187,000
Net Income from Continuing & Discontinued Operation
6,739,000
5,915,000
4,578,000
4,781,000
2,380,000
Normalized Income
6,478,649.84
5,780,085.07
4,598,484.50
3,831,020
2,438,697
Interest Income
237,000
217,000
149,000
76,000
68,000
Interest Expense
23,000
30,000
45,000
44,000
59,000
Net Interest Income
214,000
187,000
104,000
32,000
9,000
EBIT
11,692,000
10,774,000
8,466,000
8,912,000
4,431,000
EBITDA
14,564,000
13,441,000
11,043,000
11,206,000
6,697,000
Reconciled Cost of Revenue
55,122,000
53,476,000
49,149,000
44,847,000
40,837,000
Reconciled Depreciation
2,872,000
2,667,000
2,577,000
2,294,000
2,266,000
Net Income from Continuing Operation Net Minority Interest
6,739,000
5,915,000
4,578,000
4,781,000
2,380,000
Total Unusual Items Excluding Goodwill
367,000
197,000
-30,000
1,338,000
-79,000
Total Unusual Items
367,000
197,000
-30,000
1,338,000
-79,000
Normalized EBITDA
14,197,000
13,244,000
11,073,000
9,868,000
6,776,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
106,649.84
62,085.07
-9,515.50
388,020
-20,303
12/31/2020 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade