Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1100
+0.0050
+(4.76%)
At close: February 21 at 4:50:11 PM GMT+8
Breakdown
TTM
5/31/2023
12/31/2021
12/31/2020
Total Revenue
365,896
547,895
582,607
605,150
Cost of Revenue
365,450
551,183
568,020
569,446
Gross Profit
446
-3,288
14,587
35,704
Operating Expense
70,442
33,980
35,701
39,646
Operating Income
-69,996
-37,268
-21,114
-3,942
Net Non Operating Interest Income Expense
-25,827
-20,266
-17,447
-20,406
Pretax Income
-96,189
-57,900
-38,561
-25,516
Tax Provision
49,173
44,317
-2,356
693
Net Income Common Stockholders
-141,365
-98,220
-35,660
-25,172
Diluted NI Available to Com Stockholders
-141,365
-98,220
-35,660
-25,172
Basic EPS
-0.35
-0.25
-0.11
-0.08
Diluted EPS
-0.35
-0.25
-0.11
-0.08
Basic Average Shares
398,985
398,985
317,050
317,050
Diluted Average Shares
398,985
398,985
317,050
317,050
Total Operating Income as Reported
-70,409
-37,681
-21,114
-4,645
Rent Expense Supplemental
--
686
--
2,189
Total Expenses
435,892
585,163
603,721
609,092
Net Income from Continuing & Discontinued Operation
-141,365
-98,220
-35,660
-25,172
Normalized Income
-147,250.3600
-104,105.3600
-35,660
-24,080.5200
Interest Income
--
187
--
661
Interest Expense
26,014
20,453
17,447
21,067
Net Interest Income
-25,827
-20,266
-17,447
-20,406
EBIT
-70,175
-37,447
-21,114
-4,449
EBITDA
-58,060
-24,191
-6,762
13,171
Reconciled Cost of Revenue
365,450
551,183
568,020
569,446
Reconciled Depreciation
12,115
13,256
14,352
17,620
Net Income from Continuing Operation Net Minority Interest
-144,905
-101,760
-35,660
-24,934
Total Unusual Items Excluding Goodwill
3,086
3,086
--
-1,123
Total Unusual Items
3,086
3,086
--
-1,123
Normalized EBITDA
-61,146
-27,277
-6,762
14,294
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
740.6400
740.6400
--
-269.5200
12/31/2020 - 5/25/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9601.KL Ho Wah Genting Berhad
0.2350
0.00%
7097.KL Ta Win Holdings Berhad
0.0250
+25.00%
7207.KL Success Transformer Corporation Berhad
0.6650
0.00%
0112.KL Mikro MSC Berhad
0.2000
+5.26%
7227.KL UMS-Neiken Group Berhad
0.9900
0.00%
0337.KL SET
0.3100
0.00%
6149.KL Metrod Holdings Berhad
1.3200
0.00%
0149.KL Fibon Berhad
0.4050
0.00%
0246.KL Cnergenz Berhad
0.4300
+2.38%
0217.KL Powerwell Holdings Berhad
0.4400
+2.33%