Kuala Lumpur - Delayed Quote MYR

Sarawak Oil Palms Berhad (5126.KL)

Compare
3.0100
+0.0300
+(1.01%)
At close: January 10 at 4:50:05 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,314,847.0000
5,123,689.0000
5,308,285.0000
4,431,026.0000
2,778,603.0000
Cost of Revenue
4,408,665.0000
4,379,258.0000
4,259,981.0000
3,291,629.0000
2,247,854.0000
Gross Profit
906,182.0000
744,431.0000
1,048,304.0000
1,139,397.0000
530,749.0000
Operating Expense
388,419.0000
381,913.0000
431,729.0000
454,933.0000
206,323.0000
Operating Income
517,763.0000
362,518.0000
616,575.0000
684,464.0000
324,426.0000
Net Non Operating Interest Income Expense
26,767.0000
13,599.0000
-2,379.0000
-17,045.0000
-21,397.0000
Pretax Income
584,268.0000
420,721.0000
668,789.0000
712,989.0000
302,199.0000
Tax Provision
146,480.0000
106,349.0000
164,539.0000
171,490.0000
82,041.0000
Net Income Common Stockholders
420,975.0000
300,866.0000
479,652.0000
509,896.0000
204,116.0000
Diluted NI Available to Com Stockholders
420,975.0000
300,866.0000
479,652.0000
509,896.0000
204,116.0000
Basic EPS
0.47
0.34
0.55
0.59
0.24
Diluted EPS
0.47
0.34
0.55
0.59
0.24
Basic Average Shares
890,996.2500
890,253.0000
877,717.0000
857,318.0000
856,387.5000
Diluted Average Shares
893,426.0000
890,936.0000
879,606.0000
859,527.0000
856,665.0000
Total Operating Income as Reported
559,293.0000
404,048.0000
673,699.0000
732,915.0000
337,559.0000
Rent Expense Supplemental
--
--
--
--
11,033.0000
Total Expenses
4,797,084.0000
4,761,171.0000
4,691,710.0000
3,746,562.0000
2,454,177.0000
Net Income from Continuing & Discontinued Operation
420,975.0000
300,866.0000
479,652.0000
509,896.0000
204,116.0000
Normalized Income
405,917.9545
285,850.5733
442,395.0931
477,221.7652
205,594.8955
Interest Income
52,011.0000
47,087.0000
26,887.0000
16,279.0000
20,855.0000
Interest Expense
25,244.0000
33,488.0000
29,266.0000
33,324.0000
42,252.0000
Net Interest Income
26,767.0000
13,599.0000
-2,379.0000
-17,045.0000
-21,397.0000
EBIT
609,512.0000
454,209.0000
698,055.0000
746,313.0000
344,451.0000
EBITDA
786,888.0000
633,478.0000
871,668.0000
915,765.0000
494,597.0000
Reconciled Cost of Revenue
4,408,665.0000
4,379,258.0000
4,259,981.0000
3,291,629.0000
2,247,854.0000
Reconciled Depreciation
177,376.0000
179,269.0000
173,613.0000
169,452.0000
150,146.0000
Net Income from Continuing Operation Net Minority Interest
420,975.0000
300,866.0000
479,652.0000
509,896.0000
204,116.0000
Total Unusual Items Excluding Goodwill
20,095.0000
20,095.0000
49,414.0000
43,022.0000
-2,030.0000
Total Unusual Items
20,095.0000
20,095.0000
49,414.0000
43,022.0000
-2,030.0000
Normalized EBITDA
766,793.0000
613,383.0000
822,254.0000
872,743.0000
496,627.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
5,037.9545
5,079.5733
12,157.0931
10,347.7652
-551.1045
12/31/2020 - 5/9/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers