0.0300
0.0000
(0.00%)
At close: 4:12:16 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
12/31/2020
Total Revenue
521,756.3930
357,195.3930
312,251.8560
255,210.0930
Cost of Revenue
441,964.3100
324,611.3100
302,181.1980
273,231.9970
Gross Profit
79,792.0830
32,584.0830
10,070.6580
-18,021.9040
Operating Expense
48,751.0870
16,470.0870
13,370.5200
88,255.8680
Operating Income
31,040.9960
16,113.9960
-3,299.8620
-106,277.7720
Net Non Operating Interest Income Expense
-3,938.7330
-4,336.7330
-4,866.3660
-4,918.2370
Pretax Income
49,652.0320
37,471.0320
19,110.6160
-119,573.4540
Tax Provision
15,335.3500
11,191.3500
663.4160
253.3000
Net Income Common Stockholders
31,283.1080
26,311.1080
19,428.5880
-119,464.9860
Diluted NI Available to Com Stockholders
31,283.1080
26,311.1080
19,428.5880
-119,464.9860
Basic EPS
0.02
0.02
0.01
-0.10
Diluted EPS
0.02
0.02
0.01
-0.10
Basic Average Shares
1,531,828.8050
1,531,828.8050
1,531,828.8050
1,237,055.5670
Diluted Average Shares
1,531,828.8050
1,531,828.8050
1,531,828.8050
1,237,055.5670
Total Operating Income as Reported
--
--
18,944.7280
-99,224.0400
Total Expenses
490,715.3970
341,081.3970
315,551.7180
361,487.8650
Net Income from Continuing & Discontinued Operation
31,283.1080
26,311.1080
19,428.5880
-119,464.9860
Normalized Income
16,541.5198
11,352.1803
31,680.8233
-119,464.9860
Interest Income
--
564.6690
494.1040
990.8310
Interest Expense
4,503.4020
4,901.4020
5,360.4700
5,909.0680
Net Interest Income
-3,938.7330
-4,336.7330
-4,866.3660
-4,918.2370
EBIT
54,155.4340
42,372.4340
24,471.0860
-113,664.3860
EBITDA
57,836.5420
47,978.5420
33,323.7430
-83,486.0920
Reconciled Cost of Revenue
441,964.3100
324,611.3100
302,181.1980
273,231.9970
Reconciled Depreciation
3,681.1080
5,606.1080
8,852.6570
30,178.2940
Net Income from Continuing Operation Net Minority Interest
31,283.1080
26,311.1080
19,428.5880
-119,464.9860
Total Unusual Items Excluding Goodwill
21,329.2710
21,329.2710
-12,692.8620
--
Total Unusual Items
21,329.2710
21,329.2710
-12,692.8620
--
Normalized EBITDA
36,507.2710
26,649.2710
46,016.6050
-83,486.0920
Tax Rate for Calcs
0.0003
0.0003
0.0000
0.0002
Tax Effect of Unusual Items
6,587.6828
6,370.3433
-440.6267
--
12/31/2020 - 7/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade