0.1400
0.0000
(0.00%)
At close: January 28 at 9:53:33 AM GMT+8
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
Total Revenue
10,835.2890
6,953.2890
2,627.3210
3,228.6600
Cost of Revenue
8,818.6330
6,766.6330
4,940.3080
6,136.0180
Gross Profit
2,016.6560
186.6560
-2,312.9870
-2,907.3580
Operating Expense
4,865.4050
2,126.4050
3,226.3570
15,531.4730
Operating Income
-2,848.7490
-1,939.7490
-5,539.3440
-18,438.8310
Net Non Operating Interest Income Expense
-108.1370
-43.1370
-95.1970
-601.7670
Pretax Income
-3,980.3010
-2,014.3010
-5,654.1260
-16,446.2000
Tax Provision
0.5150
0.5150
--
--
Net Income Common Stockholders
-3,980.8160
-2,014.8160
-5,654.1260
-17,375.4940
Diluted NI Available to Com Stockholders
-3,980.8160
-2,014.8160
-5,654.1260
-17,375.4940
Basic EPS
-0.01
-0.00
-0.01
-0.03
Diluted EPS
-0.01
-0.00
-0.01
-0.03
Basic Average Shares
581,770.6000
579,040.6000
545,025.3090
515,663.9570
Diluted Average Shares
612,137.9320
579,040.6000
545,025.3090
515,663.9570
Total Operating Income as Reported
--
-1,982.8860
-5,634.5410
-16,446.2000
Rent Expense Supplemental
--
--
--
23.7200
Total Expenses
13,684.0380
8,893.0380
8,166.6650
21,667.4910
Net Income from Continuing & Discontinued Operation
-3,980.8160
-2,014.8160
-5,654.1260
-17,375.4940
Normalized Income
-3,980.8160
-2,014.8160
-5,654.1260
-16,467.2790
Interest Income
--
--
--
0.5960
Interest Expense
108.1370
43.1370
95.1970
568.6130
Net Interest Income
-108.1370
-43.1370
-95.1970
-601.7670
EBIT
-3,872.1640
-1,971.1640
-5,558.9290
-15,877.5870
EBITDA
-3,872.1640
-867.7400
-3,792.2440
-9,717.9820
Reconciled Cost of Revenue
8,818.6330
6,766.6330
4,940.3080
6,136.0180
Reconciled Depreciation
--
1,103.4240
1,766.6850
6,159.6050
Net Income from Continuing Operation Net Minority Interest
-3,980.8160
-2,014.8160
-5,654.1260
-16,467.2790
Total Unusual Items Excluding Goodwill
--
--
--
2,417.5610
Total Unusual Items
--
--
--
2,417.5610
Normalized EBITDA
-3,872.1640
-867.7400
-3,792.2440
-9,717.9820
Tax Rate for Calcs
0.0002
0.0002
--
--
2/28/2022 - 11/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade