20.80
+1.50
+(7.77%)
At close: January 31 at 6:59:14 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
105,687,590.00
103,468,159.00
96,495,809.00
87,606,026.00
73,667,133.00
Cost of Revenue
39,327,712.00
40,404,765.00
43,729,683.00
40,635,225.00
34,683,731.00
Gross Profit
66,359,878.00
63,063,394.00
52,766,126.00
46,970,801.00
38,983,402.00
Operating Expense
37,728,844.00
35,354,250.00
33,137,533.00
30,553,731.00
24,444,997.00
Operating Income
28,631,034.00
27,709,144.00
19,628,593.00
16,417,070.00
14,538,405.00
Net Non Operating Interest Income Expense
5,008,165.00
4,120,418.00
2,149,673.00
1,519,714.00
1,598,618.00
Other Income Expense
-480,422.00
2,227,365.00
2,471,998.00
3,167,675.00
-764,939.00
Pretax Income
33,158,777.00
34,056,927.00
24,250,264.00
21,104,459.00
15,372,084.00
Tax Provision
5,145,051.00
4,699,704.00
5,031,838.00
4,128,269.00
3,041,849.00
Net Income Common Stockholders
27,513,393.00
29,416,552.00
20,337,600.00
16,856,842.00
12,062,754.00
Diluted NI Available to Com Stockholders
27,513,393.00
29,416,552.00
20,337,600.00
16,856,842.00
12,062,754.00
Basic EPS
8.57
9.15
6.23
5.07
3.65
Diluted EPS
8.49
9.05
6.17
5.01
3.60
Basic Average Shares
3,210,043.75
3,216,475.00
3,263,455.00
3,325,864.00
3,305,448.00
Diluted Average Shares
3,242,405.00
3,252,029.00
3,296,014.00
3,367,478.00
3,349,759.00
Total Operating Income as Reported
28,631,034.00
27,709,144.00
19,628,593.00
16,417,070.00
14,538,405.00
Total Expenses
77,056,556.00
75,759,015.00
76,867,216.00
71,188,956.00
59,128,728.00
Net Income from Continuing & Discontinued Operation
27,513,393.00
29,416,552.00
20,337,600.00
16,856,842.00
12,062,754.00
Normalized Income
28,559,606.55
28,404,802.77
18,423,965.88
14,881,221.04
13,267,443.81
Interest Income
5,008,165.00
4,120,418.00
2,149,673.00
1,519,714.00
1,598,618.00
Net Interest Income
5,008,165.00
4,120,418.00
2,149,673.00
1,519,714.00
1,598,618.00
EBIT
28,631,034.00
27,709,144.00
19,628,593.00
16,417,070.00
14,538,405.00
EBITDA
31,011,253.00
30,764,404.00
22,486,802.00
19,692,797.00
17,996,187.00
Reconciled Cost of Revenue
39,327,712.00
40,404,765.00
43,729,683.00
40,635,225.00
34,683,731.00
Reconciled Depreciation
2,380,219.00
3,055,260.00
2,858,209.00
3,275,727.00
3,457,782.00
Net Income from Continuing Operation Net Minority Interest
27,513,393.00
29,416,552.00
19,712,736.00
16,856,842.00
12,062,754.00
Total Unusual Items Excluding Goodwill
-1,238,363.00
1,173,723.00
1,625,183.00
2,457,240.00
-1,502,107.00
Total Unusual Items
-1,238,363.00
1,173,723.00
1,625,183.00
2,457,240.00
-1,502,107.00
Normalized EBITDA
32,249,616.00
29,590,681.00
20,861,619.00
17,235,557.00
19,498,294.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-192,149.45
161,973.77
336,412.88
481,619.04
-297,417.19
12/31/2020 - 6/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade