3.5000
-0.3200
(-8.38%)
As of 7:33:34 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
344,790
363,722
341,497
238,782
186,371
Cost of Revenue
178,473
200,649
200,054
118,603
92,637
Gross Profit
166,317
163,073
141,443
120,179
93,734
Operating Expense
161,272
161,485
127,781
120,478
108,879
Operating Income
5,045
1,588
13,662
-299
-15,145
Net Non Operating Interest Income Expense
4,854
4,494
1,805
628
1,065
Other Income Expense
11,097
12,315
9,948
654
1,089
Pretax Income
20,996
18,397
25,415
983
-12,991
Tax Provision
4,310
4,131
4,068
-125
1,149
Net Income Common Stockholders
16,738
14,225
21,463
1,191
-13,840
Diluted NI Available to Com Stockholders
16,738
14,225
21,463
1,191
-13,840
Basic EPS
0.26
0.22
0.32
0.02
-0.20
Diluted EPS
0.26
0.22
0.32
0.02
-0.20
Basic Average Shares
65,191.6960
65,278.1370
67,208.0760
66,941.5120
67,485.9200
Diluted Average Shares
65,262.7060
65,369.9000
67,247.1000
67,193.9560
67,485.9200
Total Operating Income as Reported
1,690
-1,612
10,065
-4,323
-18,793
Total Expenses
339,745
362,134
327,835
239,081
201,516
Net Income from Continuing & Discontinued Operation
16,738
14,225
21,463
1,191
-13,840
Normalized Income
13,159.3632
10,612.9422
15,378.4960
230.2500
-13,996.7500
Interest Income
6,180
6,008
1,898
723
1,471
Interest Expense
1,326
1,514
93
95
406
Net Interest Income
4,854
4,494
1,805
628
1,065
EBIT
22,322
19,911
25,508
1,078
-12,585
EBITDA
22,322
25,990
29,316
10,460
1,593
Reconciled Cost of Revenue
178,473
200,649
200,054
118,603
92,637
Reconciled Depreciation
9,382
6,079
3,808
9,382
14,178
Net Income from Continuing Operation Net Minority Interest
16,738
14,225
21,463
1,191
-13,840
Total Unusual Items Excluding Goodwill
4,503
4,658
7,244
1,281
209
Total Unusual Items
4,503
4,658
7,244
1,281
209
Normalized EBITDA
17,819
21,332
22,072
9,179
1,384
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
924.3632
1,045.9422
1,159.4960
320.2500
52.2500
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade