Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Versatile Creative Berhad (4995.KL)

Compare
0.7000
0.0000
(0.00%)
As of February 21 at 4:37:43 PM GMT+8. Market Open.
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
330,448.8250
270,629.8250
145,279.3870
54,675.9660
41,883.7660
Cost of Revenue
270,966.6800
224,072.6800
114,040.0210
44,532.9020
37,888.7980
Gross Profit
59,482.1450
46,557.1450
31,239.3660
10,143.0640
3,994.9680
Operating Expense
54,617.2450
46,560.2450
32,978.4890
15,444.9750
10,182.0620
Operating Income
4,864.9000
-3.1000
-1,739.1230
-5,301.9110
-6,187.0940
Net Non Operating Interest Income Expense
-169.7390
-212.7390
-7.8480
45.2970
-27.7760
Pretax Income
14,584.3470
7,644.3470
932.4580
698.9580
3,368.2450
Tax Provision
6,169.4010
2,756.4010
1,207.7610
1,313.2800
-1,963.7910
Net Income Common Stockholders
5,272.5990
2,505.5990
-574.5970
-135.4090
5,358.8150
Diluted NI Available to Com Stockholders
5,272.5990
2,505.5990
-574.5970
-135.4090
5,358.8150
Basic EPS
0.02
0.01
-0.00
-0.00
0.02
Diluted EPS
0.02
0.01
-0.00
-0.00
0.02
Basic Average Shares
280,098.7180
280,098.7180
280,098.7180
261,890.5710
247,227.7310
Diluted Average Shares
280,098.7180
280,098.7180
280,098.7180
261,890.5710
247,227.7310
Rent Expense Supplemental
--
--
--
--
434.2700
Total Expenses
325,583.9250
270,632.9250
147,018.5100
59,977.8770
48,070.8600
Net Income from Continuing & Discontinued Operation
5,272.5990
2,505.5990
-574.5970
-135.4090
5,358.8150
Normalized Income
5,304.4825
2,529.8663
-2,088.4684
-4,491.2145
-1,492.6481
Interest Income
762.7820
616.7820
334.7450
271.4990
153.5900
Interest Expense
932.5210
829.5210
342.5930
226.2020
181.3660
Net Interest Income
-169.7390
-212.7390
-7.8480
45.2970
-27.7760
EBIT
15,516.8680
8,473.8680
1,275.0510
925.1600
3,549.6110
EBITDA
15,516.8680
21,423.2790
10,827.8670
6,271.0470
7,509.6400
Reconciled Cost of Revenue
270,966.6800
224,072.6800
114,040.0210
44,532.9020
37,888.7980
Reconciled Depreciation
--
12,949.4110
9,552.8160
5,345.8870
3,960.0290
Net Income from Continuing Operation Net Minority Interest
5,272.5990
2,505.5990
-574.5970
-135.4090
5,358.8150
Total Unusual Items Excluding Goodwill
-41.9520
-37.9520
1,991.9360
5,731.3230
9,015.0830
Total Unusual Items
-41.9520
-37.9520
1,991.9360
5,731.3230
9,015.0830
Normalized EBITDA
15,558.8200
21,461.2310
8,835.9310
539.7240
-1,505.4430
Tax Rate for Calcs
0.0002
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-10.0685
-13.6847
478.0646
1,375.5175
2,163.6199
3/31/2021 - 12/18/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

8273.KL Public Packages Holdings Berhad
0.7900
-1.25%
 
5065.KL Ornapaper Berhad
0.8450
-0.59%
 
7498.KL Ralco Corporation Berhad
0.7500
0.00%
 
7285.KL Tomypak Holdings Berhad
0.2750
-5.17%
 
8125.KL Scientex Packaging (Ayer Keroh) Berhad
1.7000
-1.73%
 
7034.KL Thong Guan Industries Berhad
1.4100
-2.08%
 
7247.KL SCGM Bhd
0.5800
-0.85%
 
7157.KL CYL Corporation Berhad
0.3850
0.00%
 
0269.KL DS Sigma Holdings Berhad
0.3000
-1.64%
 
9148.KL Greater Bay Holdings Berhad
0.6000
0.00%