0.5400
-0.0100
(-1.82%)
At close: 8:31:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
72,597,188,000
72,597,188,000
67,909,901,000
64,797,516,000
56,803,733,000
Cost of Revenue
45,704,099,000
45,704,099,000
42,783,641,000
43,005,230,000
36,516,449,000
Gross Profit
26,893,089,000
26,893,089,000
25,126,260,000
21,792,286,000
20,287,284,000
Operating Expense
10,574,245,000
10,574,245,000
10,328,527,000
9,157,327,000
8,533,563,000
Operating Income
16,318,844,000
16,318,844,000
14,797,733,000
12,634,959,000
11,753,721,000
Net Non Operating Interest Income Expense
-1,179,229,000
-1,179,229,000
-1,405,446,000
-1,907,672,000
-1,657,065,000
Pretax Income
11,499,337,000
11,499,337,000
11,444,693,000
7,525,385,000
9,950,170,000
Tax Provision
2,685,960,000
2,685,960,000
2,979,570,000
1,803,191,000
2,038,227,000
Net Income Common Stockholders
7,079,369,000
7,079,369,000
6,990,572,000
4,587,367,000
6,399,431,000
Diluted NI Available to Com Stockholders
7,079,369,000
7,079,369,000
6,990,572,000
4,587,367,000
6,399,431,000
Basic EPS
693.00
607.00
599.00
393.00
549.00
Diluted EPS
693.00
607.00
599.00
393.00
548.75
Basic Average Shares
11,661,908
11,661,908
11,661,908
11,661,908
11,661,908
Diluted Average Shares
11,661,908
11,661,908
11,661,908
11,661,908
11,661,908
Total Operating Income as Reported
16,321,190,000
16,321,190,000
14,387,607,000
13,377,646,000
11,673,607,000
Rent Expense Supplemental
123,038,000
123,038,000
134,292,000
154,294,000
173,875,000
Total Expenses
56,278,344,000
56,278,344,000
53,112,168,000
52,162,557,000
45,050,012,000
Net Income from Continuing & Discontinued Operation
7,079,369,000
7,079,369,000
6,990,572,000
4,587,367,000
6,399,431,000
Normalized Income
7,079,369,000
7,079,369,000
6,990,572,000
4,587,367,000
6,399,431,000
Interest Income
963,119,000
963,119,000
619,267,000
240,985,000
180,012,000
Interest Expense
2,142,348,000
2,142,348,000
2,024,713,000
2,148,657,000
1,837,077,000
Net Interest Income
-1,179,229,000
-1,179,229,000
-1,405,446,000
-1,907,672,000
-1,657,065,000
EBIT
13,641,685,000
13,641,685,000
13,469,406,000
9,674,042,000
11,787,247,000
EBITDA
14,000,301,000
14,000,301,000
13,827,390,000
10,137,353,000
12,249,792,000
Reconciled Cost of Revenue
45,704,099,000
45,704,099,000
42,783,641,000
43,005,230,000
36,516,449,000
Reconciled Depreciation
358,616,000
358,616,000
357,984,000
463,311,000
462,545,000
Net Income from Continuing Operation Net Minority Interest
7,079,369,000
7,079,369,000
6,990,572,000
4,587,367,000
6,399,431,000
Total Unusual Items Excluding Goodwill
--
--
-240,558,000
-197,062,000
--
Total Unusual Items
--
--
-240,558,000
-197,062,000
--
Normalized EBITDA
14,000,301,000
14,000,301,000
13,827,390,000
10,137,353,000
12,249,792,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
12/31/2021 - 6/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade