32.80
+0.10
+(0.31%)
At close: 1:30:24 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
567,013.00
582,562.00
557,207.00
724,082.00
675,393.00
Cost of Revenue
418,773.00
443,005.00
418,680.00
571,760.00
639,823.00
Gross Profit
148,240.00
139,557.00
138,527.00
152,322.00
35,570.00
Operating Expense
274,677.00
259,491.00
224,120.00
222,434.00
282,034.00
Operating Income
-126,437.00
-119,934.00
-85,593.00
-70,112.00
-246,464.00
Net Non Operating Interest Income Expense
-7,585.00
-2,923.00
249.00
-1,939.00
-6,534.00
Pretax Income
-186,251.00
-61,765.00
-87,638.00
2,619.00
-288,655.00
Tax Provision
241.00
-2,662.00
7,016.00
16,908.00
14,526.00
Net Income Common Stockholders
-143,259.00
-16,270.00
-91,854.00
-14,289.00
-303,181.00
Diluted NI Available to Com Stockholders
-143,259.00
-16,270.00
-91,854.00
-14,289.00
-303,181.00
Basic EPS
-2.23
-0.25
-1.44
-0.22
-4.74
Diluted EPS
-2.23
-0.25
-1.44
-0.22
-4.74
Basic Average Shares
64,537.75
64,000.00
64,000.00
64,000.00
64,000.00
Diluted Average Shares
64,537.75
64,000.00
64,000.00
64,000.00
64,000.00
Total Expenses
693,450.00
702,496.00
642,800.00
794,194.00
921,857.00
Net Income from Continuing & Discontinued Operation
-143,259.00
-16,270.00
-91,854.00
-14,289.00
-303,181.00
Normalized Income
-131,623.80
-172,822.86
-85,614.80
-48,235.40
-279,567.40
Interest Income
12,808.00
11,718.00
2,607.00
2,836.00
1,695.00
Interest Expense
20,393.00
14,641.00
2,358.00
4,775.00
8,229.00
Net Interest Income
-7,585.00
-2,923.00
249.00
-1,939.00
-6,534.00
EBIT
-165,858.00
-47,124.00
-85,280.00
7,394.00
-280,426.00
EBITDA
-135,511.00
-24,988.00
-66,980.00
25,976.00
-230,344.00
Reconciled Cost of Revenue
418,773.00
443,005.00
418,680.00
571,760.00
639,823.00
Reconciled Depreciation
30,347.00
22,136.00
18,300.00
18,582.00
50,082.00
Net Income from Continuing Operation Net Minority Interest
-143,259.00
-16,270.00
-91,854.00
-14,289.00
-303,181.00
Total Unusual Items Excluding Goodwill
-14,544.00
163,604.00
-7,799.00
42,433.00
-29,517.00
Total Unusual Items
-14,544.00
163,604.00
-7,799.00
42,433.00
-29,517.00
Normalized EBITDA
-120,967.00
-188,592.00
-59,181.00
-16,457.00
-200,827.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,908.80
7,051.14
-1,559.80
8,486.60
-5,903.40
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3226.TWO LFA Co., Ltd.
47.80
0.00%
8038.TWO Changs Ascending Enterprise Co., Ltd.
25.80
0.00%
2483.TW Excel Cell Electronic Co., Ltd.
21.35
-0.23%
3537.TWO Podak Co., LTD.
48.90
+1.03%
6164.TW Ledtech Electronics Corp.
12.95
-0.38%
3308.TW Bestec Power Electronics Co., Ltd.
20.70
+0.98%
2061.TWO Feng Ching Metal Corporation
17.40
-0.57%
2438.TW Enlight Corporation
28.70
+2.14%
3003.TW K.S. Terminals Inc.
73.50
+0.41%
3550.TW Copartner Technology Corporation
16.20
-0.31%