0.0020
0.0000
(0.00%)
At close: January 24 at 3:54:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
398.0000
398.0000
828.0000
197.0000
43.8972
Cost of Revenue
372.0000
372.0000
410.0000
43.0000
296.4698
Gross Profit
26.0000
26.0000
418.0000
154.0000
-252.5727
Operating Expense
1,296.0000
1,296.0000
1,398.0000
1,114.0000
725.9416
Operating Income
-1,270.0000
-1,270.0000
-980.0000
-960.0000
-978.5143
Net Non Operating Interest Income Expense
-79.0000
-79.0000
-17.0000
-46.0000
-744.9419
Pretax Income
-2,224.0000
-2,224.0000
-2,936.0000
-2,141.0000
-2,632.5212
Tax Provision
-38.0000
-38.0000
6.0000
-1.0000
--
Net Income Common Stockholders
-1,982.0000
-1,982.0000
-2,949.0000
-2,417.0000
-5,956.2593
Diluted NI Available to Com Stockholders
-1,982.0000
-1,982.0000
-2,949.0000
-2,417.0000
-5,956.2593
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
4,760,543.0600
--
4,556,136.8960
4,078,501.8210
1,324,213.4770
Diluted Average Shares
4,760,543.0600
--
4,556,136.8960
4,078,501.8210
1,324,213.4770
Rent Expense Supplemental
3.0000
3.0000
11.0000
31.0000
10.1553
Total Expenses
1,668.0000
1,668.0000
1,808.0000
1,157.0000
1,022.4115
Net Income from Continuing & Discontinued Operation
-1,982.0000
-1,982.0000
-2,949.0000
-2,417.0000
-5,956.2593
Normalized Income
-1,982.0000
-1,982.0000
-2,759.7900
-2,083.0000
-2,663.9699
Interest Income
--
--
--
--
2.6207
Interest Expense
79.0000
79.0000
17.0000
46.0000
747.5626
Net Interest Income
-79.0000
-79.0000
-17.0000
-46.0000
-744.9419
EBIT
-2,145.0000
-2,145.0000
-2,919.0000
-2,095.0000
-1,884.9585
EBITDA
-1,935.0000
-1,935.0000
-2,650.0000
-1,864.0000
-975.8936
Reconciled Cost of Revenue
372.0000
372.0000
410.0000
43.0000
296.4698
Reconciled Depreciation
210.0000
210.0000
269.0000
231.0000
909.0650
Net Income from Continuing Operation Net Minority Interest
-1,982.0000
-1,982.0000
-2,749.0000
-2,083.0000
-2,632.5212
Total Unusual Items Excluding Goodwill
--
--
13.0000
--
31.4487
Total Unusual Items
--
--
13.0000
--
31.4487
Normalized EBITDA
-1,935.0000
-1,935.0000
-2,663.0000
-1,864.0000
-1,007.3423
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0000
--
Tax Effect of Unusual Items
--
--
2.2100
--
--
12/31/2020 - 3/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade