Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2700
0.0000
(0.00%)
At close: 12:58:28 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
189,887
190,418
178,756
115,560
81,790
Cost of Revenue
125,842
127,584
118,072
77,466
65,749
Gross Profit
64,045
62,834
60,684
38,094
16,041
Operating Expense
42,739
46,493
45,397
37,103
34,816
Operating Income
21,306
16,341
15,287
991
-18,775
Net Non Operating Interest Income Expense
-932
-1,511
-1,451
-1,097
-1,025
Pretax Income
18,989
16,346
18,417
363
-14,885
Tax Provision
4,420
4,387
4,195
699
-3,690
Net Income Common Stockholders
15,550
13,650
14,605
-91
-11,764
Diluted NI Available to Com Stockholders
15,550
13,650
14,605
-91
-11,764
Basic EPS
0.02
--
0.02
-0.00
-0.02
Diluted EPS
0.02
--
0.02
-0.00
-0.02
Basic Average Shares
620,233
--
641,646
642,309
641,291
Diluted Average Shares
620,233
--
641,646
642,309
641,291
Rent Expense Supplemental
3,821
4,690
4,485
3,010
1,084
Total Expenses
168,581
174,077
163,469
114,569
100,565
Net Income from Continuing & Discontinued Operation
15,550
13,650
14,605
-91
-11,764
Normalized Income
15,918.2722
16,268.3054
14,921.6107
2,005.5800
-11,301.4589
Interest Income
--
--
564
239
118
Interest Expense
1,496
1,511
1,451
1,336
1,143
Net Interest Income
-932
-1,511
-1,451
-1,097
-1,025
EBIT
20,485
17,857
19,868
1,699
-13,742
EBITDA
38,443
35,817
37,605
19,391
5,709
Reconciled Cost of Revenue
125,842
127,584
118,072
77,466
65,749
Reconciled Depreciation
17,958
17,960
17,737
17,692
19,451
Net Income from Continuing Operation Net Minority Interest
15,550
13,650
14,605
-91
-11,764
Total Unusual Items Excluding Goodwill
-480
-2,540
-410
-2,526
-615
Total Unusual Items
-480
-1,780
-410
-2,526
-615
Normalized EBITDA
38,923
37,597
38,015
21,917
6,324
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-111.7278
-681.6946
-93.3893
-429.4200
-152.4589
9/30/2021 - 11/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5OI.SI Japan Foods Holding Ltd.
0.3300
0.00%
MARZF Marston's PLC
0.5734
0.00%
DRX.SI ST Group Food Industries Holdings Limited
0.1440
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2800
0.00%
1D0.SI Kimly Limited
0.3150
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
RTBRF Restaurant Brands New Zealand Limited
2.2000
0.00%
73D.MU Tortilla Mexican Grill PLC
0.6250
0.00%
ELROF Elior Group SA
3.4320
0.00%
SVR.NZ Savor Limited
0.2000
0.00%