Tokyo - Delayed Quote JPY

SOLXYZ Co., Ltd. (4284.T)

Compare
322.00
+10.00
+(3.21%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,968,435.00
--
13,986,357.00
13,922,266.00
13,186,303.00
Cost of Revenue
12,362,797.00
--
10,644,516.00
10,536,420.00
10,122,957.00
Gross Profit
3,605,637.00
--
3,341,840.00
3,385,846.00
3,063,345.00
Operating Expense
2,733,095.00
--
2,312,563.00
2,280,701.00
2,215,156.00
Operating Income
872,542.00
--
1,029,277.00
1,105,145.00
848,189.00
Net Non Operating Interest Income Expense
1,404.00
--
-6,445.00
-10,000.00
-13,687.00
Pretax Income
805,355.00
--
1,042,286.00
1,205,604.00
1,021,595.00
Tax Provision
334,062.00
--
412,048.00
102,266.00
397,990.00
Net Income Common Stockholders
479,611.00
--
564,473.00
1,060,275.00
593,268.00
Diluted NI Available to Com Stockholders
479,611.00
--
564,473.00
1,060,275.00
593,268.00
Basic EPS
19.71
30.99
23.21
43.69
24.77
Diluted EPS
19.71
30.99
23.15
43.57
24.48
Basic Average Shares
24,326.03
24,320.10
24,316.34
24,269.99
23,948.22
Diluted Average Shares
24,326.03
24,320.10
24,383.28
24,334.98
24,234.80
Total Operating Income as Reported
872,538.00
--
1,029,272.00
1,105,141.00
848,183.00
Rent Expense Supplemental
74,276.00
--
64,177.00
61,532.00
65,407.00
Total Expenses
15,095,892.00
--
12,957,079.00
12,817,121.00
12,338,113.00
Net Income from Continuing & Discontinued Operation
479,611.00
--
564,473.00
1,060,275.00
593,268.00
Normalized Income
575,250.81
--
584,966.17
995,869.98
508,614.03
Interest Income
8,108.00
--
4,785.00
4,685.00
991.00
Interest Expense
6,704.00
--
11,230.00
14,685.00
14,678.00
Net Interest Income
1,404.00
--
-6,445.00
-10,000.00
-13,687.00
EBIT
812,059.00
--
1,053,516.00
1,220,289.00
1,036,273.00
EBITDA
1,244,666.00
--
1,393,793.00
1,536,976.00
1,327,024.00
Reconciled Cost of Revenue
12,362,797.00
--
10,644,516.00
10,536,420.00
10,122,957.00
Reconciled Depreciation
432,607.00
--
340,277.00
316,687.00
290,751.00
Net Income from Continuing Operation Net Minority Interest
479,611.00
--
564,473.00
1,060,275.00
593,268.00
Total Unusual Items Excluding Goodwill
-124,531.00
--
-33,873.00
70,388.00
138,777.00
Total Unusual Items
-124,531.00
--
-33,873.00
70,388.00
138,777.00
Normalized EBITDA
1,369,197.00
--
1,427,666.00
1,466,588.00
1,188,247.00
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
-28,891.19
--
-13,379.84
5,982.98
54,123.03
12/31/2020 - 7/17/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers