Tokyo - Delayed Quote JPY
ExaWizards Inc. (4259.T)
306.00
-2.00
(-0.65%)
As of 10:24:56 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,384,000
8,384,000
5,591,000
4,810,000
2,612,944
Cost of Revenue
3,696,000
3,696,000
2,455,000
1,761,000
951,343
Gross Profit
4,688,000
4,688,000
3,135,000
3,049,000
1,661,600
Operating Expense
4,993,000
4,993,000
3,513,000
3,250,000
2,169,940
Operating Income
-305,000
-305,000
-378,000
-201,000
-508,340
Net Non Operating Interest Income Expense
-20,000
-20,000
-1,000
-5,000
-3,802
Pretax Income
-692,000
-692,000
-88,000
-194,000
-589,122
Tax Provision
-59,000
-59,000
67,000
-19,000
3,566
Net Income Common Stockholders
-610,000
-610,000
-141,000
-137,000
-592,688
Diluted NI Available to Com Stockholders
-610,000
-610,000
-141,000
-137,000
-592,688
Basic EPS
-7.50
--
-1.72
-1.79
-8.04
Diluted EPS
-7.50
--
-1.72
-1.79
-8.04
Basic Average Shares
81,333.33
--
81,886.80
76,831.88
73,754.25
Diluted Average Shares
82,009.90
--
81,886.80
76,831.88
73,754.25
Total Operating Income as Reported
-305,000
-305,000
-378,000
-201,000
-508,339
Total Expenses
8,689,000
8,689,000
5,968,000
5,011,000
3,121,283
Net Income from Continuing & Discontinued Operation
-610,000
-610,000
-141,000
-137,000
-592,688
Normalized Income
-279,778.90
-279,778.90
-362,184
-51,304.12
-497,099.01
Interest Income
--
--
--
--
90
Interest Expense
20,000
20,000
1,000
5,000
3,892
Net Interest Income
-20,000
-20,000
-1,000
-5,000
-3,802
EBIT
-672,000
-672,000
-87,000
-189,000
-585,230
EBITDA
64,000
64,000
358,000
90,000
-441,129
Reconciled Cost of Revenue
3,696,000
3,696,000
2,455,000
1,761,000
951,343
Reconciled Depreciation
736,000
736,000
445,000
279,000
144,101
Net Income from Continuing Operation Net Minority Interest
-610,000
-610,000
-141,000
-137,000
-592,688
Total Unusual Items Excluding Goodwill
-361,000
-361,000
288,000
-95,000
-137,776
Total Unusual Items
-361,000
-361,000
288,000
-95,000
-137,776
Normalized EBITDA
425,000
425,000
70,000
185,000
-303,353
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,778.90
-30,778.90
66,816
-9,304.12
-42,187.01
3/31/2021 - 12/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade