Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Karnov Group AB (publ) (3UA.F)

Compare
7.93
-0.12
(-1.49%)
As of 10:34:27 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,592,700
2,592,700
2,474,600
1,113,500
878,072
Cost of Revenue
349,000
349,000
365,300
157,900
359,663
Gross Profit
2,243,700
2,243,700
2,109,300
955,600
518,409
Operating Expense
2,097,700
2,097,700
1,953,100
876,800
402,104
Operating Income
146,000
146,000
156,200
78,800
116,305
Net Non Operating Interest Income Expense
-180,900
-180,900
-116,400
-34,100
-4,787
Pretax Income
-33,500
-33,500
34,400
50,000
103,152
Tax Provision
-400
-400
-2,500
-9,900
18,935
Net Income Common Stockholders
-33,100
-33,100
38,200
59,900
84,912
Diluted NI Available to Com Stockholders
-33,100
-33,100
38,200
59,900
84,912
Basic EPS
-0.31
--
0.35
0.56
0.87
Diluted EPS
-0.31
--
0.35
0.55
0.86
Basic Average Shares
107,876
--
107,862
107,846.67
97,862.50
Diluted Average Shares
108,102
--
108,102
108,102.05
98,287.84
Total Operating Income as Reported
146,000
146,000
156,200
78,800
116,305
Total Expenses
2,446,700
2,446,700
2,318,400
1,034,700
761,767
Net Income from Continuing & Discontinued Operation
-33,100
-33,100
38,200
59,900
84,912
Normalized Income
-33,100
-33,100
38,200
41,876.20
84,912
Interest Income
14,800
14,800
35,500
500
12,454
Interest Expense
195,700
195,700
151,900
30,100
17,614
Net Interest Income
-180,900
-180,900
-116,400
-34,100
-4,787
EBIT
162,200
162,200
186,300
80,100
120,766
EBITDA
547,700
547,700
554,100
313,900
329,370
Reconciled Cost of Revenue
349,000
349,000
365,300
157,900
359,663
Reconciled Depreciation
385,500
385,500
367,800
233,800
208,604
Net Income from Continuing Operation Net Minority Interest
-33,100
-33,100
38,200
59,900
84,912
Total Unusual Items Excluding Goodwill
7,920
--
1,100
22,700
7,920
Total Unusual Items
7,920
--
1,100
22,700
7,920
Normalized EBITDA
547,700
547,700
554,100
291,200
329,370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
4,676.20
--
12/31/2021 - 4/17/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade