0.0170
0.0000
(0.00%)
As of 8:03:15 AM GMT+2. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
11,217.6440
10,954.2280
10,525.9200
9,629.9450
10,121.4800
Cost of Revenue
8,408.2610
8,158.8400
7,770.4660
7,095.3580
7,493.5260
Gross Profit
2,809.3830
2,795.3880
2,755.4540
2,534.5870
2,627.9540
Operating Expense
3,204.9660
3,045.4460
3,318.0060
3,346.9990
3,822.4470
Operating Income
-395.5830
-250.0580
-562.5520
-812.4120
-1,194.4930
Net Non Operating Interest Income Expense
-338.0600
-280.6260
-181
-120.4170
-128.0500
Other Income Expense
--
86.9610
--
--
-65.2250
Pretax Income
-603.5380
-443.7230
-743.5520
-932.8290
-1,387.7680
Net Income Common Stockholders
-603.5380
-443.7230
-743.5520
-932.8290
-1,387.7680
Diluted NI Available to Com Stockholders
-603.5380
-443.7230
-743.5520
-932.8290
-1,387.7680
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
89,411.1150
89,411.1150
89,411.1150
89,411.1150
86,402.5810
Diluted Average Shares
89,411.1150
89,411.1150
89,411.1150
89,411.1150
86,402.5810
Total Operating Income as Reported
-477.8280
-382.2230
-771.0550
-1,041.6650
-1,424.6090
Total Expenses
11,613.2270
11,204.2860
11,088.4720
10,442.3570
11,315.9730
Net Income from Continuing & Discontinued Operation
-603.5380
-443.7230
-743.5520
-932.8290
-1,387.7680
Normalized Income
-733.6430
-530.6840
-743.5520
-932.8290
-1,322.5430
Interest Income
29.7280
52.1600
102.3460
154.3760
141.7290
Interest Expense
155.4380
113.6600
74.8430
45.5400
39.6630
Net Interest Income
-338.0600
-280.6260
-181
-120.4170
-128.0500
EBIT
-448.1000
-330.0630
-668.7090
-887.2890
-1,348.1050
EBITDA
-418.6170
-282.3720
-586.4170
-780.8390
-1,201.6130
Reconciled Cost of Revenue
8,408.2610
8,158.8400
7,770.4660
7,095.3580
7,493.5230
Reconciled Depreciation
29.4830
47.6910
82.2920
106.4500
146.4920
Net Income from Continuing Operation Net Minority Interest
-603.5380
-443.7230
-743.5520
-932.8290
-1,387.7680
Total Unusual Items Excluding Goodwill
130.1050
86.9610
--
--
-65.2250
Total Unusual Items
130.1050
86.9610
--
--
-65.2250
Normalized EBITDA
-548.7220
-369.3330
-586.4170
-780.8390
-1,136.3880
5/31/2021 - 4/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade