Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HKSE - Delayed Quote HKD

NagaCorp Ltd. (3918.HK)

Compare
3.190
-0.010
(-0.31%)
At close: 3:26:15 PM GMT+8
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
501,984
501,984
435,564
213,623
878,681
Cost of Revenue
80,348
80,348
59,598
70,097
451,676
Gross Profit
421,636
421,636
375,966
143,526
427,005
Operating Expense
229,464
229,464
253,644
252,765
266,338
Operating Income
192,172
192,172
122,322
-109,239
160,667
Net Non Operating Interest Income Expense
-18,280
-18,280
-23,193
-36,624
-32,298
Pretax Income
177,968
177,968
107,466
-140,748
132,135
Tax Provision
236
236
212
6,274
29,832
Net Income Common Stockholders
177,732
177,732
107,254
-147,022
102,303
Diluted NI Available to Com Stockholders
177,732
177,732
107,254
-147,022
102,303
Basic EPS
0.04
0.04
0.02
-0.03
0.02
Diluted EPS
0.04
0.04
0.02
-0.03
0.02
Basic Average Shares
4,422,990.160
4,422,990.160
4,422,990.160
4,422,990.353
4,422,988.736
Diluted Average Shares
4,422,990.160
4,422,990.160
4,422,990.160
4,422,990.353
4,422,988.736
Total Operating Income as Reported
198,676
198,676
131,722
-103,606
165,361
Total Expenses
309,812
309,812
313,242
322,862
718,014
Net Income from Continuing & Discontinued Operation
177,732
177,732
107,254
-147,022
102,303
Normalized Income
177,732
177,732
103,191.031
-147,022
102,303
Interest Income
2,428
2,428
1,063
518
928
Interest Expense
20,708
20,708
24,256
37,142
33,226
Net Interest Income
-18,280
-18,280
-23,193
-36,624
-32,298
EBIT
198,676
198,676
131,722
-103,606
165,361
EBITDA
295,338
295,338
245,416
15,566
265,229
Reconciled Cost of Revenue
80,348
80,348
59,598
70,097
451,676
Reconciled Depreciation
96,662
96,662
113,694
119,172
99,868
Net Income from Continuing Operation Net Minority Interest
177,732
177,732
107,254
-147,022
102,303
Total Unusual Items Excluding Goodwill
--
--
4,071
--
--
Total Unusual Items
--
--
4,071
--
--
Normalized EBITDA
295,338
295,338
241,345
15,566
265,229
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
8.031
--
--
12/31/2020 - 10/19/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2282.HK MGM China Holdings Limited
10.600
+3.72%
 
1128.HK WYNN MACAU
5.480
+3.20%
 
0880.HK SJM HOLDINGS
2.460
+2.93%
 
1928.HK SANDS CHINA LTD
18.080
+5.24%
 
GH.TO Gamehost Inc.
10.43
+0.29%
 
0027.HK GALAXY ENT
30.800
+4.41%
 
MSC Studio City International Holdings Limited
4.0000
-1.96%
 
0200.HK MELCO INT'L DEV
4.110
+1.48%
 
G13.SI Genting Singapore Limited
0.7500
0.00%
 
BALY Bally's Corporation
16.25
-6.23%