Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.770
-0.040
(-2.21%)
At close: April 3 at 3:08:53 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
90,300
90,300
86,365
90,334
81,229
Cost of Revenue
16,475
16,475
13,887
14,783
18,228
Gross Profit
73,825
73,825
72,478
75,551
63,001
Operating Expense
47,708
47,708
37,542
41,811
31,342
Operating Income
26,117
26,117
34,936
33,740
31,659
Net Non Operating Interest Income Expense
-1,384
-1,384
870
-1,443
-333
Pretax Income
24,779
24,779
36,162
32,037
30,219
Tax Provision
8,426
8,426
8,897
5,559
6
Net Income Common Stockholders
16,353
16,353
27,265
26,478
30,213
Diluted NI Available to Com Stockholders
16,353
16,353
27,265
26,478
30,213
Basic EPS
0.04
0.04
0.07
0.06
0.07
Diluted EPS
0.04
0.04
0.07
0.06
0.07
Basic Average Shares
415,050.761
415,050.761
414,992.390
415,000
415,000
Diluted Average Shares
415,050.761
415,050.761
414,992.390
415,000
415,000
Total Expenses
64,183
64,183
51,429
56,594
49,570
Net Income from Continuing & Discontinued Operation
16,353
16,353
27,265
26,478
30,213
Normalized Income
16,279.745
16,279.745
27,517.579
26,533.374
30,257.991
Interest Income
820
820
1,965
1,014
891
Interest Expense
2,204
2,204
1,095
2,457
1,224
Net Interest Income
-1,384
-1,384
870
-1,443
-333
EBIT
26,983
26,983
37,257
34,494
31,443
EBITDA
29,354
29,354
39,736
36,745
33,437
Reconciled Cost of Revenue
16,475
16,475
13,887
14,783
18,228
Reconciled Depreciation
2,371
2,371
2,479
2,251
1,994
Net Income from Continuing Operation Net Minority Interest
16,353
16,353
27,265
26,478
30,213
Total Unusual Items Excluding Goodwill
111
111
-335
-67
-45
Total Unusual Items
111
111
-335
-67
-45
Normalized EBITDA
29,243
29,243
40,071
36,812
33,482
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37.745
37.745
-82.421
-11.626
-0.009
12/31/2020 - 1/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade