79.00
-0.80
(-1.00%)
At close: 1:30:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,150,480
5,150,480
6,123,831
6,321,780
6,164,749
Cost of Revenue
3,753,146
3,753,146
4,807,980
5,109,743
5,009,094
Gross Profit
1,397,334
1,397,334
1,315,851
1,212,037
1,155,655
Operating Expense
872,771
872,771
934,394
900,795
925,137
Operating Income
524,563
524,563
381,457
311,242
230,518
Net Non Operating Interest Income Expense
18,400
18,400
3,293
-12,072
-15,644
Pretax Income
656,299
656,299
482,117
395,890
295,167
Tax Provision
141,510
141,510
97,663
84,752
42,803
Net Income Common Stockholders
511,215
511,215
384,715
327,372
240,191
Diluted NI Available to Com Stockholders
511,215
511,215
384,715
327,372
240,191
Basic EPS
6.42
--
4.94
4.25
3.28
Diluted EPS
5.81
--
4.83
4.12
3.03
Basic Average Shares
79,628.51
--
77,877.53
77,119
73,151
Diluted Average Shares
87,988.81
--
79,651.14
79,714
79,926
Total Expenses
4,625,917
4,625,917
5,742,374
6,010,538
5,934,231
Net Income from Continuing & Discontinued Operation
511,215
511,215
384,715
327,372
240,191
Normalized Income
491,700.36
491,700.36
397,498.58
328,603.54
219,378.05
Interest Income
31,500
31,500
27,605
5,267
5,377
Interest Expense
13,100
13,100
24,312
17,339
21,021
Net Interest Income
18,400
18,400
3,293
-12,072
-15,644
EBIT
669,399
669,399
506,429
413,229
316,188
EBITDA
967,124
967,124
897,989
838,369
751,102
Reconciled Cost of Revenue
3,753,146
3,753,146
4,807,980
5,109,743
5,009,094
Reconciled Depreciation
297,725
297,725
391,560
425,140
434,914
Net Income from Continuing Operation Net Minority Interest
511,215
511,215
384,715
327,372
240,191
Total Unusual Items Excluding Goodwill
24,879
24,879
-16,031
-1,567
24,343
Total Unusual Items
24,879
24,879
-16,031
-1,567
24,343
Normalized EBITDA
942,245
942,245
914,020
839,936
726,759
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,364.36
5,364.36
-3,247.42
-335.46
3,530.05
12/31/2021 - 6/21/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4909.TWO New Era Electronics Co., Ltd
83.40
+9.88%
3362.TWO Ability Opto-Electronics Technology Co.,Ltd.
133.50
-3.96%
5439.TWO First Hi-tec Enterprise Co., Ltd.
137.00
-9.87%
6274.TWO Taiwan Union Technology Corporation
139.50
+1.82%
3605.TW ACES Electronics Co., Ltd.
47.90
+2.24%
6191.TW Global Brands Manufacture Ltd.
56.10
-4.43%
8155.TWO Allied Circuit Co., Ltd.
113.00
-5.44%
5474.TWO Yuan High-Tech Development Co., Ltd.
135.50
-4.24%
3019.TW Asia Optical Co., Inc.
131.00
-4.03%
8111.TWO Ligitek Electronics Co.,Ltd
41.50
-0.36%