Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,168.00
-48.00
(-3.95%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
16,283,559
13,356,170
10,464,483
9,875,834
10,275,245
Cost of Revenue
3,718,415
3,355,538
2,110,788
2,004,473
2,567,447
Gross Profit
12,565,144
10,000,631
8,353,695
7,871,360
7,707,798
Operating Expense
11,164,338
8,315,398
7,362,446
6,987,671
6,269,400
Operating Income
1,400,806
1,685,233
991,249
883,689
1,438,398
Net Non Operating Interest Income Expense
-14,578
-5,953
-2,419
-198
-3,030
Pretax Income
1,087,942
1,656,693
957,833
845,307
1,486,281
Tax Provision
475,643
542,183
-328,566
240,791
191,053
Net Income Common Stockholders
565,674
1,001,796
1,258,432
604,516
1,295,228
Diluted NI Available to Com Stockholders
565,674
1,001,796
1,258,432
604,516
1,295,228
Basic EPS
52.38
91.78
112.17
53.42
114.14
Diluted EPS
50.23
88.32
110.62
51.87
109.61
Basic Average Shares
10,580.99
10,915.43
11,219
11,316.48
11,348.20
Diluted Average Shares
11,062.71
11,342.80
11,376.17
11,654.44
11,816.70
Total Operating Income as Reported
1,400,805
1,685,233
991,248
883,688
1,438,397
Total Expenses
14,882,753
11,670,936
9,473,234
8,992,144
8,836,847
Net Income from Continuing & Discontinued Operation
565,674
1,001,796
1,258,432
604,516
1,295,228
Normalized Income
813,662.74
1,033,962.50
1,262,049.28
608,559.18
1,259,732.68
Interest Income
913
605
288
33
33
Interest Expense
15,491
6,558
2,707
231
3,063
Net Interest Income
-14,578
-5,953
-2,419
-198
-3,030
EBIT
1,103,433
1,663,251
960,540
845,538
1,489,344
EBITDA
1,571,494
1,856,750
1,138,785
999,811
1,604,581
Reconciled Cost of Revenue
3,718,415
3,355,538
2,110,788
2,004,473
2,567,447
Reconciled Depreciation
468,061
193,499
178,245
154,273
115,237
Net Income from Continuing Operation Net Minority Interest
565,674
1,001,796
1,258,432
604,516
1,295,228
Total Unusual Items Excluding Goodwill
-322,902
-47,817
-4,710
-5,654
40,729
Total Unusual Items
-322,902
-47,817
-4,710
-5,654
40,729
Normalized EBITDA
1,894,396
1,904,567
1,143,495
1,005,465
1,563,852
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-74,913.26
-15,650.50
-1,092.72
-1,610.82
5,233.68
2/28/2021 - 3/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade