23.85
+0.25
+(1.06%)
At close: 1:30:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
849,173.00
734,174.00
654,349.00
613,326.00
969,474.00
Cost of Revenue
432,339.00
378,407.00
375,817.00
359,911.00
493,171.00
Gross Profit
416,834.00
355,767.00
278,532.00
253,415.00
476,303.00
Operating Expense
563,410.00
464,838.00
469,661.00
578,582.00
739,573.00
Operating Income
-146,576.00
-109,071.00
-191,129.00
-325,167.00
-263,270.00
Net Non Operating Interest Income Expense
-21,562.00
-20,448.00
-24,524.00
-29,126.00
-27,930.00
Pretax Income
-148,042.00
-110,888.00
-103,572.00
-472,960.00
-469,860.00
Tax Provision
155.00
97.00
1,095.00
-181.00
-28,641.00
Net Income Common Stockholders
-143,144.00
-110,953.00
-104,667.00
-472,008.00
-439,753.00
Diluted NI Available to Com Stockholders
-143,144.00
-110,953.00
-104,667.00
-472,008.00
-439,753.00
Basic EPS
-1.82
-2.06
-2.46
-6.33
-9.86
Diluted EPS
-1.82
-2.06
-2.46
-6.33
-9.86
Basic Average Shares
76,541.80
53,977.00
42,525.00
44,623.22
44,623.22
Diluted Average Shares
76,541.80
53,977.00
42,525.00
44,623.22
44,623.22
Total Expenses
995,749.00
843,245.00
845,478.00
938,493.00
1,232,744.00
Net Income from Continuing & Discontinued Operation
-143,144.00
-110,953.00
-104,667.00
-472,008.00
-439,753.00
Normalized Income
-143,576.00
-110,281.00
-104,145.40
-469,318.03
-327,272.49
Interest Income
2,870.00
1,109.00
344.00
381.00
540.00
Interest Expense
24,432.00
21,557.00
24,868.00
29,507.00
28,470.00
Net Interest Income
-21,562.00
-20,448.00
-24,524.00
-29,126.00
-27,930.00
EBIT
-123,610.00
-89,331.00
-78,704.00
-443,453.00
-441,390.00
EBITDA
82,769.00
116,584.00
148,282.00
-93,162.00
-49,055.00
Reconciled Cost of Revenue
432,339.00
378,407.00
375,817.00
359,911.00
493,171.00
Reconciled Depreciation
206,379.00
205,915.00
226,986.00
350,291.00
392,335.00
Net Income from Continuing Operation Net Minority Interest
-143,144.00
-110,953.00
-104,667.00
-472,008.00
-439,753.00
Total Unusual Items Excluding Goodwill
540.00
-840.00
-652.00
-2,691.00
-119,782.00
Total Unusual Items
540.00
-840.00
-652.00
-2,691.00
-119,782.00
Normalized EBITDA
82,229.00
117,424.00
148,934.00
-90,471.00
70,727.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
108.00
-168.00
-130.40
-1.03
-7,301.49
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8940.TW New Palace International Co., Ltd.
23.75
+0.42%
2753.TW Bafang Yunji International Company Limited
153.00
+2.00%
7705.TW Mercuries F&B Co., Ltd.
68.10
-1.73%
2723.TW Gourmet Master Co. Ltd.
105.00
+0.96%
2729.TWO TTFB Company Limited
200.50
-0.99%
7708.TWO FIG
91.80
-0.33%
2752.TWO Tofu Restaurant Co., Ltd.
237.00
0.00%
1268.TWO Hi-Lai Foods Co., Ltd
152.50
0.00%
2727.TW Wowprime Corp.
224.50
0.00%
2740.TWO Mr. Onion International Co., Ltd
32.55
-5.38%