86,300.00
+100.00
+(0.12%)
At close: January 17 at 3:45:01 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
8,291,575.00
8,291,575.00
7,499,061.00
7,575,967.00
5,935,990.00
Cost of Revenue
2,782,047.00
2,782,047.00
2,537,686.00
2,734,717.00
1,862,312.00
Gross Profit
5,509,528.00
5,509,528.00
4,961,375.00
4,841,250.00
4,073,678.00
Operating Expense
661,334.00
661,334.00
610,698.00
651,267.00
526,930.00
Operating Income
4,848,194.00
4,848,194.00
4,350,677.00
4,189,983.00
3,546,748.00
Net Non Operating Interest Income Expense
-820,603.00
-820,603.00
-729,106.00
-589,703.00
-426,262.00
Pretax Income
4,030,081.00
4,030,081.00
3,630,342.00
3,606,502.00
3,122,376.00
Tax Provision
51,792.00
51,792.00
51,656.00
28,852.00
82,086.00
Net Income Common Stockholders
3,978,288.00
3,978,288.00
3,578,685.00
3,577,650.00
3,040,289.00
Diluted NI Available to Com Stockholders
3,978,288.00
3,978,288.00
3,578,685.00
3,577,650.00
3,040,289.00
Basic EPS
5.39k
5.40k
5.38k
6.22k
6.57k
Diluted EPS
5.39k
5.40k
5.38k
6.22k
6.57k
Basic Average Shares
691.04
904.63
664.67
575.00
462.50
Diluted Average Shares
691.34
904.63
664.67
575.00
462.50
Total Operating Income as Reported
4,848,189.00
4,848,189.00
4,350,675.00
4,189,981.00
3,546,741.00
Total Expenses
3,443,381.00
3,443,381.00
3,148,384.00
3,385,984.00
2,389,242.00
Net Income from Continuing & Discontinued Operation
3,978,288.00
3,978,288.00
3,578,685.00
3,577,650.00
3,040,289.00
Normalized Income
3,977,918.81
3,977,918.81
3,571,196.10
3,574,239.50
3,038,442.85
Interest Income
818.00
818.00
96.00
935.00
20,003.00
Interest Expense
532,157.00
532,157.00
466,006.00
361,342.00
274,551.00
Net Interest Income
-820,603.00
-820,603.00
-729,106.00
-589,703.00
-426,262.00
EBIT
4,562,238.00
4,562,238.00
4,096,348.00
3,967,844.00
3,396,927.00
EBITDA
5,652,382.00
5,652,382.00
5,114,515.00
4,850,050.00
4,057,834.00
Reconciled Cost of Revenue
2,782,047.00
2,782,047.00
2,537,686.00
2,734,717.00
1,862,312.00
Reconciled Depreciation
1,090,144.00
1,090,144.00
1,018,167.00
882,206.00
660,907.00
Net Income from Continuing Operation Net Minority Interest
3,978,288.00
3,978,288.00
3,578,685.00
3,577,650.00
3,040,289.00
Total Unusual Items Excluding Goodwill
374.00
374.00
7,597.00
3,438.00
1,896.00
Total Unusual Items
374.00
374.00
7,597.00
3,438.00
1,896.00
Normalized EBITDA
5,652,008.00
5,652,008.00
5,106,918.00
4,846,612.00
4,055,938.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4.81
4.81
108.10
27.50
49.85
8/31/2021 - 7/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3488.T XYMAX REIT Investment Corporation
114,100.00
-0.09%
3468.T Star Asia Investment Corporation
51,600.00
-0.19%
3470.T Marimo Regional Revitalization REIT, Inc.
105,600.00
+0.19%
3451.T Tosei Reit Investment Corporation
124,900.00
-0.40%
2989.T Tokaido REIT, Inc.
106,300.00
-0.09%
8960.T United Urban Investment Corporation
143,500.00
+0.21%