Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.188
0.000
(0.00%)
At close: February 18 at 2:42:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
348,711
348,711
374,049
406,967
371,970
Cost of Revenue
246,507
246,507
259,380
305,123
214,548
Gross Profit
102,204
102,204
114,669
101,844
157,422
Operating Expense
58,768
58,768
59,293
53,198
46,981
Operating Income
43,436
43,436
55,376
48,646
110,441
Net Non Operating Interest Income Expense
2,185
2,185
-248
-524
926
Pretax Income
43,259
43,259
38,444
74,208
121,676
Tax Provision
9,101
9,101
11,029
35,931
45,186
Net Income Common Stockholders
34,364
34,364
29,400
38,758
76,527
Diluted NI Available to Com Stockholders
34,364
34,364
29,400
38,758
76,527
Basic EPS
0.03
--
0.02
0.03
0.06
Diluted EPS
0.03
--
0.02
0.03
0.06
Basic Average Shares
1,341,009
--
1,348,077
1,350,000
1,350,000
Diluted Average Shares
1,341,009
--
1,348,077
1,350,000
1,350,000
Total Expenses
305,275
305,275
318,673
358,321
261,529
Net Income from Continuing & Discontinued Operation
34,364
34,364
29,400
38,758
76,527
Normalized Income
36,415.422
36,415.422
44,309.099
36,587.835
81,740.284
Interest Income
3,246
3,246
755
273
2,221
Interest Expense
1,061
1,061
1,003
797
1,295
Net Interest Income
2,185
2,185
-248
-524
926
EBIT
44,320
44,320
39,447
75,005
122,971
EBITDA
48,537
48,537
43,700
82,408
133,892
Reconciled Cost of Revenue
246,507
246,507
259,380
305,123
214,548
Reconciled Depreciation
4,217
4,217
4,253
7,403
10,921
Net Income from Continuing Operation Net Minority Interest
34,364
34,364
29,400
38,758
76,527
Total Unusual Items Excluding Goodwill
-2,598
-2,598
-20,907
2,599
-8,293
Total Unusual Items
-2,598
-2,598
-20,907
2,599
-8,293
Normalized EBITDA
51,135
51,135
64,607
79,809
142,185
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-546.578
-546.578
-5,997.901
428.835
-3,079.716
12/31/2020 - 1/4/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade