Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.00
-0.50
(-7.69%)
At close: March 7 at 8:00:23 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
437,848
437,848
430,302
275,948
192,433
Cost of Revenue
225,627
225,627
220,243
107,577
58,725
Gross Profit
212,221
212,221
210,059
168,371
133,708
Operating Expense
276,792
276,792
343,181
284,032
217,073
Operating Income
-64,571
-64,571
-133,122
-115,661
-83,365
Net Non Operating Interest Income Expense
-40,789
-40,789
-27,933
-8,006
-5,724
Other Income Expense
74,648
74,648
27,744
-32,050
-27,790
Pretax Income
-30,712
-30,712
-133,311
-155,717
-116,879
Tax Provision
2,117
2,117
622
842
-10,273
Net Income Common Stockholders
-32,829
-32,829
-133,933
-156,559
-106,606
Diluted NI Available to Com Stockholders
-32,829
-32,829
-133,933
-156,559
-106,606
Basic EPS
-0.33
--
-1.39
-1.61
-1.16
Diluted EPS
-0.33
--
-1.39
-1.61
-1.16
Basic Average Shares
99,585
--
96,057
97,351.24
93,884.57
Diluted Average Shares
99,585
--
96,057
97,351.24
93,884.57
Total Operating Income as Reported
-64,571
-64,571
-190,354
-177,047
-83,365
Total Expenses
502,419
502,419
563,424
391,609
275,798
Net Income from Continuing & Discontinued Operation
-32,829
-32,829
-133,933
-156,559
-106,606
Normalized Income
-90,486.36
-90,486.36
-155,852.34
-131,354.84
-81,141.14
Interest Income
1,747
1,747
3,895
717
33
Interest Expense
42,536
42,536
31,828
8,723
5,757
Net Interest Income
-40,789
-40,789
-27,933
-8,006
-5,724
EBIT
11,824
11,824
-101,483
-146,994
-111,122
EBITDA
37,346
37,346
-77,068
-119,064
-94,736
Reconciled Cost of Revenue
225,627
225,627
220,243
107,577
58,725
Reconciled Depreciation
25,522
25,522
24,415
27,930
16,386
Net Income from Continuing Operation Net Minority Interest
-32,829
-32,829
-133,933
-156,559
-106,606
Total Unusual Items Excluding Goodwill
72,984
72,984
27,746
-31,904
-27,922
Total Unusual Items
72,984
72,984
27,746
-31,904
-27,922
Normalized EBITDA
-35,638
-35,638
-104,814
-87,160
-66,814
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,326.64
15,326.64
5,826.66
-6,699.84
-2,457.14
12/31/2021 - 10/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade