0.1150
+0.0050
+(4.55%)
At close: January 17 at 4:50:06 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
169,161.0000
216,631.0000
249,179.0000
192,924.0000
134,892.0000
Cost of Revenue
--
103,384.0000
140,134.0000
106,515.0000
64,707.0000
Gross Profit
--
113,247.0000
109,045.0000
86,409.0000
70,185.0000
Operating Expense
51,916.0000
71,473.0000
64,194.0000
49,474.0000
48,319.0000
Operating Income
13,861.0000
41,774.0000
44,851.0000
36,935.0000
21,866.0000
Net Non Operating Interest Income Expense
-8,659.0000
-8,884.0000
-6,374.0000
425.0000
1,010.0000
Pretax Income
9,815.0000
30,761.0000
39,694.0000
30,324.0000
38,263.0000
Tax Provision
3,013.0000
8,877.0000
13,189.0000
11,073.0000
5,133.0000
Net Income Common Stockholders
8,666.0000
23,178.0000
26,721.0000
19,672.0000
30,459.0000
Diluted NI Available to Com Stockholders
8,666.0000
23,178.0000
26,721.0000
19,672.0000
30,459.0000
Basic EPS
0.00
0.01
0.01
0.01
0.01
Diluted EPS
0.00
0.01
0.01
0.01
0.01
Basic Average Shares
2,973,135.0000
2,973,135.0000
2,973,135.0000
2,973,135.0000
2,973,135.0000
Diluted Average Shares
2,973,135.0030
2,973,135.0000
2,973,135.0000
2,973,135.0000
2,973,135.0000
Total Operating Income as Reported
20,422.0000
46,232.0000
47,484.0000
40,601.0000
37,261.0000
Total Expenses
155,300.0000
174,857.0000
204,328.0000
155,989.0000
113,026.0000
Net Income from Continuing & Discontinued Operation
8,666.0000
23,178.0000
26,721.0000
19,672.0000
30,459.0000
Normalized Income
8,596.6979
23,082.6697
26,716.9936
19,669.4606
19,388.2481
Interest Income
--
1,244.0000
692.0000
434.0000
1,025.0000
Interest Expense
10,224.0000
10,128.0000
7,066.0000
9.0000
15.0000
Net Interest Income
-8,659.0000
-8,884.0000
-6,374.0000
425.0000
1,010.0000
EBIT
20,039.0000
40,889.0000
46,760.0000
30,333.0000
38,278.0000
EBITDA
20,039.0000
47,851.0000
53,454.0000
37,505.0000
38,278.0000
Reconciled Cost of Revenue
--
103,384.0000
140,134.0000
106,515.0000
64,707.0000
Reconciled Depreciation
--
6,962.0000
6,694.0000
7,172.0000
--
Net Income from Continuing Operation Net Minority Interest
8,666.0000
23,178.0000
26,721.0000
19,672.0000
30,459.0000
Total Unusual Items Excluding Goodwill
100.0000
134.0000
6.0000
4.0000
12,786.0000
Total Unusual Items
100.0000
134.0000
6.0000
4.0000
12,786.0000
Normalized EBITDA
19,939.0000
47,717.0000
53,448.0000
37,501.0000
25,492.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0001
Tax Effect of Unusual Items
30.6979
38.6697
1.9936
1.4606
1,715.2481
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1538.KL Symphony Life Berhad
0.2400
0.00%
7066.KL Yong Tai Berhad
0.1850
+2.78%
5213.KL Sentoria Group Berhad
0.0150
0.00%
6114.KL MKH Berhad
1.1100
+0.91%
5315.KL SkyWorld Development Berhad
0.5350
+1.90%
6912.KL Pasdec Holdings Berhad
0.2800
0.00%
1147.KL Global Oriental Berhad
0.1600
-3.03%
4251.KL I-Berhad
0.2500
0.00%
7071.KL OCR Group Berhad
0.0300
-14.29%
3913.KL MUI Properties Berhad
0.3500
+4.48%