3,605.00
-25.00
(-0.69%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,680,040.00
23,377,650.00
19,508,034.00
15,773,728.00
17,272,890.00
Cost of Revenue
8,212,976.00
8,069,825.00
6,374,998.00
4,795,229.00
4,783,629.00
Gross Profit
16,467,064.00
15,307,825.00
13,133,036.00
10,978,499.00
12,489,261.00
Operating Expense
14,171,332.00
13,663,560.00
12,386,796.00
11,026,879.00
12,326,986.00
Operating Income
2,295,732.00
1,644,265.00
746,240.00
-48,380.00
162,275.00
Net Non Operating Interest Income Expense
4,021.00
3,799.00
979.00
-5,586.00
-1,511.00
Pretax Income
2,131,687.00
1,449,523.00
1,034,038.00
1,425,136.00
-413,660.00
Tax Provision
638,703.00
446,343.00
346,900.00
469,944.00
174,482.00
Net Income Common Stockholders
1,492,983.00
1,003,179.00
687,138.00
955,192.00
-588,143.00
Diluted NI Available to Com Stockholders
1,492,983.00
1,003,179.00
687,138.00
955,192.00
-588,143.00
Basic EPS
100.43
67.50
46.15
63.35
-39.01
Diluted EPS
100.18
67.33
46.04
63.20
-39.01
Basic Average Shares
14,867.14
14,862.45
14,889.22
15,077.99
15,078.06
Diluted Average Shares
14,903.97
14,899.44
14,924.81
15,113.80
15,078.06
Total Operating Income as Reported
2,295,731.00
1,644,264.00
746,239.00
-48,379.00
162,274.00
Total Expenses
22,384,308.00
21,733,385.00
18,761,794.00
15,822,108.00
17,110,615.00
Net Income from Continuing & Discontinued Operation
1,492,983.00
1,003,179.00
687,138.00
955,192.00
-588,143.00
Normalized Income
1,653,105.23
1,182,614.22
677,989.60
1,038,223.09
-127,193.38
Interest Income
4,483.00
4,536.00
4,878.00
4,529.00
4,760.00
Interest Expense
462.00
737.00
3,899.00
10,115.00
6,271.00
Net Interest Income
4,021.00
3,799.00
979.00
-5,586.00
-1,511.00
EBIT
2,132,149.00
1,450,260.00
1,037,937.00
1,435,251.00
-407,389.00
EBITDA
3,002,101.00
2,325,199.00
1,863,062.00
2,218,704.00
413,003.00
Reconciled Cost of Revenue
8,212,976.00
8,069,825.00
6,374,998.00
4,795,229.00
4,783,629.00
Reconciled Depreciation
869,952.00
874,939.00
825,125.00
783,453.00
820,392.00
Net Income from Continuing Operation Net Minority Interest
1,492,983.00
1,003,179.00
687,138.00
955,192.00
-588,143.00
Total Unusual Items Excluding Goodwill
-228,623.00
-259,271.00
13,757.00
-123,927.00
-664,384.00
Total Unusual Items
-228,623.00
-259,271.00
13,757.00
-123,927.00
-664,384.00
Normalized EBITDA
3,230,724.00
2,584,470.00
1,849,305.00
2,342,631.00
1,077,387.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-68,500.77
-79,835.78
4,608.60
-40,895.91
-203,434.38
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade