At close: 1:30:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
83,183,924.00
70,892,413.00
70,281,179.00
72,404,886.00
58,413,402.00
Cost of Revenue
78,242,886.00
66,401,232.00
64,791,186.00
67,242,044.00
55,345,619.00
Gross Profit
4,941,038.00
4,491,181.00
5,489,993.00
5,162,842.00
3,067,783.00
Operating Expense
2,584,172.00
2,595,963.00
2,761,528.00
2,646,800.00
2,088,566.00
Operating Income
2,356,866.00
1,895,218.00
2,728,465.00
2,516,042.00
979,217.00
Net Non Operating Interest Income Expense
-1,045,032.00
-911,635.00
-441,698.00
-165,667.00
-246,956.00
Pretax Income
1,410,849.00
1,047,336.00
2,330,154.00
2,451,320.00
933,088.00
Tax Provision
306,876.00
260,569.00
631,020.00
730,180.00
233,779.00
Net Income Common Stockholders
1,103,973.00
786,767.00
1,699,134.00
1,721,140.00
699,309.00
Diluted NI Available to Com Stockholders
1,103,973.00
786,767.00
1,699,134.00
1,721,140.00
699,309.00
Basic EPS
2.53
1.85
4.03
4.54
1.90
Diluted EPS
2.22
1.61
3.67
4.02
1.84
Basic Average Shares
435,352.00
425,695.00
421,319.00
378,742.00
367,751.00
Diluted Average Shares
502,900.25
496,160.00
469,375.00
428,599.00
380,741.00
Total Expenses
80,827,058.00
68,997,195.00
67,552,714.00
69,888,844.00
57,434,185.00
Net Income from Continuing & Discontinued Operation
1,103,973.00
786,767.00
1,699,134.00
1,721,140.00
699,309.00
Normalized Income
1,140,992.53
811,931.71
1,704,285.75
1,708,854.17
699,167.35
Interest Income
29,076.00
25,685.00
7,098.00
3,381.00
4,668.00
Interest Expense
1,074,108.00
937,320.00
448,796.00
169,048.00
251,624.00
Net Interest Income
-1,045,032.00
-911,635.00
-441,698.00
-165,667.00
-246,956.00
EBIT
2,484,957.00
1,984,656.00
2,778,950.00
2,620,368.00
1,184,712.00
EBITDA
2,665,591.00
2,166,306.00
2,972,665.00
2,804,718.00
1,361,381.00
Reconciled Cost of Revenue
78,242,886.00
66,401,232.00
64,791,186.00
67,242,044.00
55,345,619.00
Reconciled Depreciation
180,634.00
181,650.00
193,715.00
184,350.00
176,669.00
Net Income from Continuing Operation Net Minority Interest
1,103,973.00
786,767.00
1,699,134.00
1,721,140.00
699,309.00
Total Unusual Items Excluding Goodwill
-47,310.00
-33,499.00
-7,065.00
17,498.00
189.00
Total Unusual Items
-47,310.00
-33,499.00
-7,065.00
17,498.00
189.00
Normalized EBITDA
2,712,901.00
2,199,805.00
2,979,730.00
2,787,220.00
1,361,192.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,290.47
-8,334.29
-1,913.25
5,212.17
47.35
12/31/2020 - 8/27/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6189.TW Promate Electronic Co.,Ltd.
81.00
-1.46%
3048.TW EDOM Technology Co., Ltd.
30.20
-1.47%
3702.TW WPG Holdings Limited
68.60
+0.15%
3312.TW GMI Technology Inc.
55.20
+1.66%
2347.TW Synnex Technology International Corporation
71.50
+0.14%
3010.TW Wah Lee Industrial Corporation
126.00
-2.33%
8070.TW Chang Wah Electromaterials Inc.
46.20
+1.54%
1618.TW Hold-Key Electric Wire & Cable Co., Ltd
43.15
+1.53%
6227.TWO Macnica Galaxy Inc.
75.60
-2.20%
5434.TW Topco Scientific Co.,Ltd.
299.50
+0.84%