Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shenzhen - Delayed Quote CNY

Chongqing VDL Electronics Co., Ltd. (301121.SZ)

Compare
70.36
+3.50
+(5.23%)
At close: 3:04:31 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,130,689.84
972,157.49
922,211.36
799,037.41
638,612.01
Cost of Revenue
811,545.28
782,706.93
730,376.23
539,976.76
398,089.28
Gross Profit
319,144.56
189,450.56
191,835.13
259,060.65
240,522.74
Operating Expense
196,190.29
156,525.38
146,080.78
135,910.19
94,394.96
Operating Income
122,954.27
32,925.18
45,754.35
123,150.46
146,127.77
Net Non Operating Interest Income Expense
-4,866.26
-4,856.97
-7,424.76
-3,283.04
-1,070.98
Pretax Income
78,360.90
11,869.36
35,190.62
106,686
133,758.69
Tax Provision
-3,185.90
-11,758.50
-7,623.26
5,974.11
15,996
Net Income Common Stockholders
81,546.80
23,627.87
42,813.88
100,711.90
117,762.69
Basic EPS
1.16
0.33
0.73
1.90
2.23
Diluted EPS
1.16
0.33
0.73
1.90
2.23
Basic Average Shares
74,677.92
71,599.60
58,649.15
53,006.26
52,808.38
Diluted Average Shares
74,677.92
71,599.60
58,649.15
53,006.26
52,808.38
Total Operating Income as Reported
79,750.66
11,958.58
35,201.35
106,692.45
134,532.29
Total Expenses
1,007,735.57
939,232.31
876,457
675,886.95
492,484.24
Net Income from Continuing & Discontinued Operation
81,546.80
23,627.87
42,813.88
100,711.90
117,762.69
Normalized Income
112,851.77
42,124.64
51,532.83
112,649.54
125,283.09
Interest Income
9,953.69
9,185
2,035.55
106.32
72.47
Interest Expense
12,946.43
12,985.46
9,270.48
3,143.70
484.97
Net Interest Income
-4,866.26
-4,856.97
-7,424.76
-3,283.04
-1,070.98
EBIT
91,307.33
24,854.82
44,461.10
109,829.70
134,243.66
EBITDA
91,307.33
98,413.75
99,424.27
145,885.40
159,124.84
Reconciled Cost of Revenue
811,545.28
782,706.93
730,376.23
539,976.76
398,089.28
Reconciled Depreciation
--
73,558.93
54,963.17
36,055.70
24,881.18
Net Income from Continuing Operation Net Minority Interest
81,546.80
23,627.87
42,813.88
100,711.90
117,762.69
Total Unusual Items Excluding Goodwill
-41,739.96
-24,662.37
-11,625.27
-12,645.77
-8,541.91
Total Unusual Items
-41,739.96
-24,662.37
-11,625.27
-12,645.77
-8,541.91
Normalized EBITDA
133,047.29
123,076.11
111,049.54
158,531.17
167,666.75
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,434.99
-6,165.59
-2,906.32
-708.13
-1,021.51
12/31/2020 - 8/8/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

XSDG.DU Samsung SDI Co Ltd
36.50
0.00%
 
605288.SS ChangZhou KAIDI Electrical Inc.
38.37
-0.08%
 
688275.SS Hubei Wanrun New Energy Technology Co.,Ltd.
56.05
+6.76%
 
CBLNY Mersen S.A.
4.6100
0.00%
 
6Q81.F Enovix Corporation
8.93
+8.11%
 
CHGI China Carbon Graphite Group, Inc.
0.0001
0.00%
 
002276.SZ Zhejiang Wanma Co., Ltd.
13.70
-4.73%
 
G14.DE Signify N.V.
20.40
-0.68%
 
THFWF FW Thorpe Plc
4.9000
0.00%
 
ALFE.VI Alfen N.V.
12.74
+1.60%