54.03
+0.25
+(0.46%)
At close: 3:04:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,121,415.24
1,105,454.90
1,071,392.37
984,974.85
655,249.48
Cost of Revenue
731,595.26
709,551.19
756,568.63
712,531.19
420,553.30
Gross Profit
389,819.98
395,903.70
314,823.74
272,443.66
234,696.18
Operating Expense
132,519.80
132,835.30
121,064.17
115,439.29
90,783.85
Operating Income
257,300.19
263,068.40
193,759.57
157,004.36
143,912.33
Net Non Operating Interest Income Expense
10,603.32
3,114.28
-2,898.70
-1,169.26
124.28
Pretax Income
273,858.36
281,978.19
113,280.69
178,430.71
169,414.66
Tax Provision
38,250.66
40,124.62
12,135.87
22,708.41
23,196.86
Net Income Common Stockholders
232,793.30
242,238.76
102,099.30
155,048.50
145,320.72
Basic EPS
0.78
0.81
0.34
0.52
0.49
Diluted EPS
0.78
0.81
0.34
0.52
0.49
Basic Average Shares
298,383.18
299,060.20
300,292.06
298,170.19
296,572.89
Diluted Average Shares
298,383.18
299,060.20
300,292.06
298,170.19
296,572.89
Total Operating Income as Reported
276,864.64
285,112.28
113,584.10
178,448.25
171,299.10
Total Expenses
864,115.06
842,386.49
877,632.80
827,970.48
511,337.15
Net Income from Continuing & Discontinued Operation
232,793.30
242,238.76
102,099.30
155,048.50
145,320.72
Normalized Income
234,073.60
244,808.72
198,598.20
150,854.97
150,135.48
Interest Income
13,905.93
6,409.40
730.51
110.70
341.57
Interest Expense
2,346.87
2,905.57
3,345.18
996.79
--
Net Interest Income
10,603.32
3,114.28
-2,898.70
-1,169.26
124.28
EBIT
276,205.23
284,883.76
116,625.87
179,427.50
143,912.33
EBITDA
276,205.23
352,901.84
179,027.24
231,610.37
188,663.19
Reconciled Cost of Revenue
731,595.26
709,551.19
756,568.63
712,531.19
420,553.30
Reconciled Depreciation
--
68,018.08
62,401.37
52,182.87
44,750.86
Net Income from Continuing Operation Net Minority Interest
232,793.30
242,238.76
102,099.30
155,048.50
145,320.72
Total Unusual Items Excluding Goodwill
-1,488.15
-2,996.33
-108,077.33
4,805.05
-5,578.60
Total Unusual Items
-1,488.15
-2,996.33
-108,077.33
4,805.05
-5,578.60
Normalized EBITDA
277,693.38
355,898.17
287,104.57
226,805.33
194,241.80
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-207.86
-426.37
-11,578.43
611.53
-763.84
12/31/2020 - 11/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade