Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15.28
-0.37
(-2.36%)
At close: 3:04:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,775,991.65
1,917,862.63
1,887,218.68
1,572,018.85
1,550,839.81
Cost of Revenue
1,162,468.50
1,265,770.86
1,253,674.04
909,394.81
771,179.07
Gross Profit
613,523.15
652,091.77
633,544.64
662,624.04
779,660.74
Operating Expense
534,285.77
569,605.82
521,713.80
489,276.58
454,002.09
Operating Income
79,237.38
82,485.95
111,830.85
173,347.47
325,658.65
Net Non Operating Interest Income Expense
5,056.46
-7,236.33
-11,387.49
-7,990.14
-5,931.50
Pretax Income
44,915.91
37,132.91
33,322.41
138,893.14
286,578.62
Tax Provision
10,428.43
5,007.50
9,152.69
11,373.40
48,660.41
Net Income Common Stockholders
34,487.73
32,146.34
22,482.54
126,151.38
236,831.48
Basic EPS
0.05
0.04
0.03
0.18
0.34
Diluted EPS
0.05
0.04
0.03
0.18
0.33
Basic Average Shares
738,911.87
720,770.06
720,594.29
716,769.23
702,764.04
Diluted Average Shares
742,158.58
724,016.77
725,243.29
716,769.23
711,846.95
Total Operating Income as Reported
45,341.32
37,120.53
33,413.81
138,816.29
286,592.77
Rent Expense Supplemental
--
2,984.40
3,755.47
4,701.09
5,669.78
Total Expenses
1,696,754.27
1,835,376.68
1,775,387.83
1,398,671.38
1,225,181.16
Net Income from Continuing & Discontinued Operation
34,487.73
32,146.34
22,482.54
126,151.38
236,831.48
Normalized Income
62,765.67
61,318.45
68,597.34
140,719.67
256,526
Interest Income
4,153.31
5,270.08
5,881.22
5,079.36
6,711.23
Interest Expense
10,748.46
12,021.11
16,361.60
12,474.75
11,575.17
Net Interest Income
5,056.46
-7,236.33
-11,387.49
-7,990.14
-5,931.50
EBIT
55,664.38
49,154.03
49,684.01
151,367.88
298,153.79
EBITDA
55,664.38
121,257.93
119,285.62
216,251.85
356,705.83
Reconciled Cost of Revenue
1,162,468.50
1,265,770.86
1,253,674.04
909,394.81
771,179.07
Reconciled Depreciation
--
72,103.90
69,601.61
64,883.97
58,552.04
Net Income from Continuing Operation Net Minority Interest
34,487.73
32,146.34
22,482.54
126,151.38
236,831.48
Total Unusual Items Excluding Goodwill
-36,828.70
-33,719.26
-63,577.74
-15,867.63
-23,722.56
Total Unusual Items
-36,828.70
-33,719.26
-63,577.74
-15,867.63
-23,722.56
Normalized EBITDA
92,493.08
154,977.19
182,863.36
232,119.47
380,428.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,550.77
-4,547.16
-17,462.94
-1,299.34
-4,028.04
12/31/2020 - 8/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002279.SZ Beijing Join-Cheer Software Co., Ltd.
7.52
-3.47%
300229.SZ TRS Information Technology Co., Ltd.
24.60
-1.28%
300002.SZ Beijing Ultrapower Software Co., Ltd.
14.17
-0.35%
002657.SZ Sinodata Co., Ltd.
20.90
-1.60%
300379.SZ Beijing Tongtech Co., Ltd.
17.71
-1.01%
300166.SZ Business-intelligence of Oriental Nations Corporation Ltd.
12.15
0.00%
600410.SS HUASHENG TEAMSUN
9.40
-1.78%
002410.SZ Glodon Company Limited
14.63
-1.15%
300044.SZ Shenzhen Sunwin Intelligent Co., Ltd.
8.17
+2.25%
002123.SZ Montnets Cloud Technology Group Co., Ltd.
17.57
+0.69%