9.88
0.00
(0.00%)
At close: January 14 at 3:04:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,096,306.24
2,032,028.87
1,900,848.53
2,131,152.26
1,233,295.42
Cost of Revenue
1,414,439.95
1,461,077.40
1,371,286.62
1,593,517.19
991,285.67
Gross Profit
681,866.29
570,951.47
529,561.91
537,635.08
242,009.74
Operating Expense
494,613.01
452,508.64
420,971.79
453,586.43
409,839.61
Operating Income
187,253.28
118,442.83
108,590.11
84,048.64
-167,829.86
Net Non Operating Interest Income Expense
-2,775.46
4,459.78
-8,693.43
-1,329.86
4,659.27
Pretax Income
340,726.10
113,169.86
92,428.65
62,903.31
-556,349.79
Tax Provision
23,852.20
3,697.93
15,362.22
-10,512.88
2,650.29
Net Income Common Stockholders
306,305.86
114,072.23
91,264.56
88,171.58
-527,085.63
Basic EPS
0.39
0.15
0.12
0.11
-0.67
Diluted EPS
0.39
0.15
0.12
0.11
-0.67
Basic Average Shares
765,714.32
760,481.55
760,538.00
801,559.80
786,694.98
Diluted Average Shares
768,584.51
760,481.55
760,538.00
801,559.80
786,694.98
Total Operating Income as Reported
348,500.24
116,769.74
90,409.09
70,812.36
-545,741.63
Total Expenses
1,909,052.96
1,913,586.04
1,792,258.41
2,047,103.62
1,401,125.28
Net Income from Continuing & Discontinued Operation
306,305.86
114,072.23
91,264.56
88,171.58
-527,085.63
Normalized Income
327,293.36
152,444.52
116,977.15
111,120.81
-223,010.22
Interest Income
13,392.60
20,271.74
18,828.84
11,208.32
12,335.01
Interest Expense
6,624.94
15,036.97
25,416.08
11,267.28
6,294.51
Net Interest Income
-2,775.46
4,459.78
-8,693.43
-1,329.86
4,659.27
EBIT
347,351.04
128,206.83
117,844.74
74,170.60
-550,055.28
EBITDA
347,351.04
213,021.41
208,402.77
167,684.07
-452,194.16
Reconciled Cost of Revenue
1,414,439.95
1,461,077.40
1,371,286.62
1,593,517.19
991,285.67
Reconciled Depreciation
--
84,814.58
90,558.03
93,513.48
89,367.29
Net Income from Continuing Operation Net Minority Interest
306,305.86
114,072.23
91,264.56
88,171.58
-527,085.63
Total Unusual Items Excluding Goodwill
-22,567.30
-39,668.50
-30,838.07
-30,598.97
-405,433.89
Total Unusual Items
-22,567.30
-39,668.50
-30,838.07
-30,598.97
-405,433.89
Normalized EBITDA
369,918.34
252,689.91
239,240.84
198,283.05
-46,760.27
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,579.80
-1,296.21
-5,125.48
-7,649.74
-101,358.47
12/31/2020 - 3/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002630.SZ China Western Power Industrial Co., Ltd.
3.7900
-0.79%
300145.SZ Nanfang Zhongjin Environment Co., Ltd.
3.5900
-2.97%
000530.SZ Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.
5.70
-4.20%
600481.SS SHUANGLIANG ECO-ENERGY
5.41
+0.74%
600545.SS Saurer Intelligent Technology Co. Ltd
2.5600
-1.54%
002611.SZ Guangdong Dongfang Precision Science & Technology Co., Ltd.
11.61
-1.86%
300153.SZ Shanghai Cooltech Power Co., Ltd.
17.48
-2.02%
002050.SZ Zhejiang Sanhua Intelligent Controls Co.,Ltd
30.20
-0.59%
002131.SZ Leo Group Co., Ltd.
3.8200
+5.23%
PHE.L PowerHouse Energy Group Plc
1.0500
-4.55%