10.39
-0.79
(-7.07%)
As of 11:59:58 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,018,573.87
1,735,065.08
1,333,665.67
1,426,581.56
1,167,927.64
Cost of Revenue
1,711,689.77
1,421,091.81
1,088,355.23
1,140,577.38
937,976.67
Gross Profit
306,884.10
313,973.27
245,310.43
286,004.18
229,950.96
Operating Expense
203,571.24
221,646.59
180,221.81
153,768.74
191,827.28
Operating Income
103,312.86
92,326.68
65,088.62
132,235.44
38,123.69
Net Non Operating Interest Income Expense
-5,786.90
-6,484.79
-10,158.05
-3,072.25
-5,011.19
Pretax Income
4,497.17
22,734.13
-511,871.99
109,558.69
-1,324,799.33
Tax Provision
-2,698.27
-2,014.15
-4,055.32
8,503.01
-7,043.46
Net Income Common Stockholders
561.47
20,326.54
-508,779.51
99,779.04
-1,311,850.29
Basic EPS
0.00
0.01
-0.36
0.07
-0.94
Diluted EPS
0.00
0.01
-0.36
0.07
-0.94
Basic Average Shares
1,401,712.19
1,401,830.31
1,401,210.44
1,425,414.87
1,395,585.41
Diluted Average Shares
1,401,712.19
1,401,830.31
1,401,210.44
1,425,414.87
1,395,585.41
Total Operating Income as Reported
1,662.89
21,660.55
-510,995.53
110,380.79
-1,323,754.09
Total Expenses
1,915,261.01
1,642,738.40
1,268,577.04
1,294,346.12
1,129,803.95
Net Income from Continuing & Discontinued Operation
561.47
20,326.54
-508,779.51
99,779.04
-1,311,850.29
Normalized Income
75,665.93
69,631.62
58,632.21
129,387.30
39,137.57
Interest Income
2,900.11
2,638.10
2,720.57
6,863.47
3,381.30
Interest Expense
6,844.72
6,959.54
9,483.12
8,205.96
5,664.41
Net Interest Income
-5,786.90
-6,484.79
-10,158.05
-3,072.25
-5,011.19
EBIT
11,341.89
29,693.67
-502,388.87
117,764.65
-1,319,134.93
EBITDA
11,341.89
73,127.84
-459,784.31
161,801.39
-1,274,139.51
Reconciled Cost of Revenue
1,711,689.77
1,421,091.81
1,088,355.23
1,140,577.38
937,976.67
Reconciled Depreciation
--
43,434.17
42,604.56
44,036.74
44,995.41
Net Income from Continuing Operation Net Minority Interest
561.47
20,326.54
-508,779.51
99,779.04
-1,311,850.29
Total Unusual Items Excluding Goodwill
-100,139.28
-65,740.11
-571,942.96
-32,099.55
-1,358,208.94
Total Unusual Items
-100,139.28
-65,740.11
-571,942.96
-32,099.55
-1,358,208.94
Normalized EBITDA
111,481.17
138,867.96
112,158.64
193,900.94
84,069.43
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-25,034.82
-16,435.03
-4,531.24
-2,491.29
-7,221.09
12/31/2020 - 11/15/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade