3.3200
-0.0600
(-1.78%)
At close: 3:04:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,075,865.0970
2,212,211.5876
2,084,913.8359
3,206,605.3733
3,202,734.1940
Cost of Revenue
1,795,934.5121
1,870,130.3374
1,726,672.8951
2,337,324.9633
2,244,763.4550
Gross Profit
279,930.5848
342,081.2502
358,240.9408
869,280.4100
957,970.7390
Operating Expense
426,988.6108
423,484.0236
446,421.8294
465,335.6730
401,200.4268
Operating Income
-147,058.0260
-81,402.7733
-88,180.8886
403,944.7370
556,770.3122
Net Non Operating Interest Income Expense
-135,711.9720
-129,006.4213
-133,838.7329
-118,805.9527
-90,331.0710
Pretax Income
-273,770.2289
-267,357.9348
-512,899.4754
202,394.0503
429,317.1925
Tax Provision
-52,394.2181
-55,710.1047
-47,583.8332
14,591.8707
65,429.2680
Net Income Common Stockholders
-205,293.8168
-197,401.9873
-449,599.7784
191,478.3447
357,309.3444
Basic EPS
-0.26
-0.25
-0.57
0.24
0.46
Diluted EPS
-0.26
-0.25
-0.57
0.22
0.38
Basic Average Shares
759,242.6770
789,607.9490
788,771.5410
797,826.4360
776,759.4440
Diluted Average Shares
1,291,636.7530
1,410,014.1950
1,152,819.9450
870,356.1120
940,287.7480
Total Operating Income as Reported
-280,047.2063
-280,743.1389
-502,982.7283
190,772.4833
411,143.8091
Total Expenses
2,222,923.1230
2,293,614.3609
2,173,094.7245
2,802,660.6363
2,645,963.8818
Net Income from Continuing & Discontinued Operation
-205,293.8168
-197,401.9873
-449,599.7784
191,478.3447
357,309.3444
Normalized Income
-86,459.9741
-79,715.6028
-165,694.0832
283,736.4602
421,794.3134
Interest Income
6,040.2312
10,388.2859
6,697.0943
10,008.1089
7,818.7430
Interest Expense
136,829.5144
138,260.7568
138,613.8176
128,023.6123
96,842.0303
Net Interest Income
-135,711.9720
-129,006.4213
-133,838.7329
-118,805.9527
-90,331.0710
EBIT
-136,940.7146
-129,097.1780
-374,285.6578
330,417.6625
526,159.2228
EBITDA
-136,940.7146
213,762.9081
-108,966.6843
621,954.8924
785,202.5751
Reconciled Cost of Revenue
1,795,934.5121
1,870,130.3374
1,726,672.8951
2,337,324.9633
2,244,763.4550
Reconciled Depreciation
--
342,860.0861
265,318.9735
291,537.2299
259,043.3523
Net Income from Continuing Operation Net Minority Interest
-205,293.8168
-197,401.9873
-449,599.7784
191,478.3447
357,309.3444
Total Unusual Items Excluding Goodwill
-146,958.8697
-148,663.8852
-312,938.2917
-99,426.3948
-76,079.7597
Total Unusual Items
-146,958.8697
-148,663.8852
-312,938.2917
-99,426.3948
-76,079.7597
Normalized EBITDA
10,018.1551
362,426.7933
203,971.6073
721,381.2872
861,282.3348
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-28,125.0270
-30,977.5007
-29,032.5964
-7,168.2794
-11,594.7907
12/31/2020 - 3/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RACE.NS Race Eco Chain Limited
343.45
+0.28%
NVRI Enviri Corporation
8.65
-0.23%
CWST Casella Waste Systems, Inc.
111.80
-0.28%
VIE.PA Veolia Environnement SA
26.82
-0.26%
MEG Montrose Environmental Group, Inc.
22.27
-1.55%
CLH Clean Harbors, Inc.
239.22
+0.94%
GFL GFL Environmental Inc.
42.50
-1.12%
WCN Waste Connections, Inc.
178.13
+0.81%
RSG Republic Services, Inc.
211.92
+1.03%
WCN.TO Waste Connections, Inc.
256.48
+1.32%