12.38
+0.01
+(0.08%)
At close: 3:04:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,621,484.19
20,367,156.74
16,109,946.69
15,000,809.44
11,912,409.98
Cost of Revenue
10,293,472.13
10,021,974.99
7,980,388.80
7,211,887.29
5,833,826.31
Gross Profit
10,328,012.06
10,345,181.75
8,129,557.88
7,788,922.15
6,078,583.67
Operating Expense
5,049,427.78
4,796,599.52
4,108,876.55
3,564,295.52
2,636,783.23
Operating Income
5,278,584.27
5,548,582.23
4,020,681.33
4,224,626.63
3,441,800.45
Net Non Operating Interest Income Expense
-202,858.50
-126,039.96
-135,628.37
-149,324.20
-69,035.25
Pretax Income
4,599,960.31
4,551,018.61
3,335,055.55
3,147,754.92
2,363,274.09
Tax Provision
796,231.90
895,023.07
646,059.02
677,851.71
486,105.26
Net Income Common Stockholders
3,629,384.90
3,358,871.54
2,524,230.84
2,323,343.96
1,723,805.34
Basic EPS
0.39
0.36
0.28
0.26
0.25
Diluted EPS
0.39
0.36
0.28
0.26
0.25
Basic Average Shares
9,218,684.91
9,217,539.89
9,047,422.37
9,054,109.71
6,867,986.49
Diluted Average Shares
9,265,434.62
9,250,541.27
9,060,412.21
9,054,109.71
6,867,986.49
Total Operating Income as Reported
4,949,135.76
4,947,946.78
3,534,499.52
3,493,997.97
2,674,176.52
Rent Expense Supplemental
--
133,063.68
94,236.57
90,999.08
70,715.87
Total Expenses
15,342,899.92
14,818,574.51
12,089,265.35
10,776,182.81
8,470,609.54
Net Income from Continuing & Discontinued Operation
3,629,384.90
3,358,871.54
2,524,230.84
2,323,343.96
1,723,805.34
Normalized Income
3,915,830.92
3,819,609.47
2,948,293.52
2,952,348.40
2,379,672.03
Interest Income
108,426.20
119,205.07
87,649.55
58,410.24
38,846.81
Interest Expense
233,904.26
194,823.31
177,647.50
164,663.16
75,375.10
Net Interest Income
-202,858.50
-126,039.96
-135,628.37
-149,324.20
-69,035.25
EBIT
4,833,864.57
4,745,841.92
3,512,703.05
3,312,418.08
2,438,649.19
EBITDA
4,833,864.57
6,093,040.66
4,678,929.40
4,264,135.64
2,854,571.41
Reconciled Cost of Revenue
10,293,472.13
10,021,974.99
7,980,388.80
7,211,887.29
5,833,826.31
Reconciled Depreciation
--
1,347,198.73
1,166,226.35
951,717.55
415,922.22
Net Income from Continuing Operation Net Minority Interest
3,629,384.90
3,358,871.54
2,524,230.84
2,323,343.96
1,723,805.34
Total Unusual Items Excluding Goodwill
-346,407.57
-573,531.04
-525,948.09
-801,631.35
-825,707.70
Total Unusual Items
-346,407.57
-573,531.04
-525,948.09
-801,631.35
-825,707.70
Normalized EBITDA
5,180,272.14
6,666,571.70
5,204,877.49
5,065,766.98
3,680,279.10
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-59,961.55
-112,793.10
-101,885.41
-172,626.90
-169,841.01
12/31/2020 - 10/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600763.SS Topchoice Medical Co., Inc.
41.54
+0.85%
IHHHF IHH Healthcare Berhad
1.1900
0.00%
FORTIS.BO Fortis Healthcare Limited
617.30
-2.90%
BDMS.BK Bangkok Dusit Medical Services Public Company Limited
23.60
-0.42%
4013.SR Dr. Sulaiman Al Habib Medical Services Group Company
292.00
+1.11%
4002.SR Mouwasat Medical Services Company
90.00
+0.56%
RDOR3.SA Rede D'Or São Luiz S.A.
27.69
+0.04%
DVA DaVita Inc.
169.90
+0.86%