67.70
+0.70
+(1.04%)
At close: 1:27:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
222,469.00
222,469.00
287,219.00
307,989.00
254,480.00
Cost of Revenue
88,031.00
88,031.00
139,592.00
169,014.00
127,768.00
Gross Profit
134,438.00
134,438.00
147,627.00
138,975.00
126,712.00
Operating Expense
71,162.00
71,162.00
68,557.00
50,536.00
64,777.00
Operating Income
63,276.00
63,276.00
79,070.00
88,439.00
61,935.00
Net Non Operating Interest Income Expense
2,747.00
2,747.00
-366.00
978.00
3,179.00
Pretax Income
65,989.00
65,989.00
95,554.00
83,149.00
55,337.00
Tax Provision
19,953.00
19,953.00
20,834.00
16,349.00
10,576.00
Net Income Common Stockholders
46,036.00
46,036.00
74,720.00
66,800.00
44,761.00
Diluted NI Available to Com Stockholders
46,036.00
46,036.00
74,720.00
66,800.00
44,761.00
Basic EPS
3.54
--
5.75
5.14
3.75
Diluted EPS
3.54
--
5.73
5.11
3.71
Basic Average Shares
13,000.00
--
13,000.00
13,000.00
11,935.00
Diluted Average Shares
13,020.00
--
13,029.00
13,064.00
12,055.00
Total Operating Income as Reported
--
--
--
--
61,590.00
Total Expenses
159,193.00
159,193.00
208,149.00
219,550.00
192,545.00
Net Income from Continuing & Discontinued Operation
46,036.00
46,036.00
74,720.00
66,800.00
44,761.00
Normalized Income
47,009.89
47,009.89
76,792.21
67,776.10
45,040.06
Interest Income
2,919.00
2,919.00
1,112.00
1,203.00
3,388.00
Interest Expense
172.00
172.00
1,478.00
225.00
209.00
Net Interest Income
2,747.00
2,747.00
-366.00
978.00
3,179.00
EBIT
66,161.00
66,161.00
97,032.00
83,374.00
55,546.00
EBITDA
71,680.00
71,680.00
103,965.00
91,388.00
61,393.00
Reconciled Cost of Revenue
88,031.00
88,031.00
139,592.00
169,014.00
127,768.00
Reconciled Depreciation
5,519.00
5,519.00
6,933.00
8,014.00
5,847.00
Net Income from Continuing Operation Net Minority Interest
46,036.00
46,036.00
74,720.00
66,800.00
44,761.00
Total Unusual Items Excluding Goodwill
-1,396.00
-1,396.00
-2,650.00
-1,215.00
-345.00
Total Unusual Items
-1,396.00
-1,396.00
-2,650.00
-1,215.00
-345.00
Normalized EBITDA
73,076.00
73,076.00
106,615.00
92,603.00
61,738.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-422.11
-422.11
-577.79
-238.90
-65.94
12/31/2020 - 12/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1269.TWO Kanpai Co., Ltd
75.00
-2.60%
2740.TWO Mr. Onion International Co., Ltd
32.55
-5.38%
2758.TWO Louisa Professional Coffee Ltd.
91.50
-0.87%
7757.TWO Lebledor F&B Co., Ltd.
153.00
-0.33%
2751.TWO KINGZA International CO.,Ltd.
68.90
+0.88%
2755.TWO YoungQin International Co., Ltd.
103.50
-0.96%
7708.TWO FIG
91.80
-0.33%
2752.TWO Tofu Restaurant Co., Ltd.
237.00
0.00%
2754.TWO Kura Sushi Asia Co., Ltd.
85.90
+1.30%
2723.TW Gourmet Master Co. Ltd.
105.00
+0.96%