At close: 1:30:31 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,127,870.00
14,621,253.00
28,218,028.00
36,043,604.00
15,160,243.00
Cost of Revenue
19,488,047.00
11,703,775.00
22,619,913.00
27,917,845.00
12,692,356.00
Gross Profit
3,639,823.00
2,917,478.00
5,598,115.00
8,125,759.00
2,467,887.00
Operating Expense
2,380,412.00
2,026,371.00
3,069,396.00
3,742,599.00
1,769,845.00
Operating Income
1,259,411.00
891,107.00
2,528,719.00
4,383,160.00
698,042.00
Net Non Operating Interest Income Expense
266,866.00
204,787.00
42,383.00
-11,216.00
-23,676.00
Pretax Income
1,661,193.00
1,977,686.00
3,409,147.00
4,997,849.00
701,010.00
Tax Provision
474,216.00
428,952.00
766,720.00
981,188.00
130,283.00
Net Income Common Stockholders
1,115,154.00
1,473,056.00
2,548,386.00
3,934,872.00
541,992.00
Diluted NI Available to Com Stockholders
1,115,154.00
1,473,056.00
2,548,386.00
3,934,872.00
541,992.00
Basic EPS
8.15
10.76
18.03
30.03
4.72
Diluted EPS
8.14
10.75
18.01
30.00
4.70
Basic Average Shares
136,910.44
136,961.00
141,306.00
131,021.00
114,734.00
Diluted Average Shares
137,079.12
137,090.00
141,528.00
131,194.00
115,415.00
Total Expenses
21,868,459.00
13,730,146.00
25,689,309.00
31,660,444.00
14,462,201.00
Net Income from Continuing & Discontinued Operation
1,115,154.00
1,473,056.00
2,548,386.00
3,934,872.00
541,992.00
Normalized Income
1,188,873.79
1,462,859.20
2,541,538.77
3,981,249.04
543,731.02
Interest Income
371,835.00
308,329.00
90,716.00
23,268.00
17,189.00
Interest Expense
104,969.00
103,542.00
48,333.00
34,484.00
40,865.00
Net Interest Income
266,866.00
204,787.00
42,383.00
-11,216.00
-23,676.00
EBIT
1,766,162.00
2,081,228.00
3,457,480.00
5,032,333.00
741,875.00
EBITDA
2,092,382.00
2,397,483.00
3,761,477.00
5,306,644.00
1,017,302.00
Reconciled Cost of Revenue
19,488,047.00
11,703,775.00
22,619,913.00
27,917,845.00
12,692,356.00
Reconciled Depreciation
326,220.00
316,255.00
303,997.00
274,311.00
275,427.00
Net Income from Continuing Operation Net Minority Interest
1,115,154.00
1,473,056.00
2,548,386.00
3,934,872.00
541,992.00
Total Unusual Items Excluding Goodwill
-103,172.00
13,021.00
8,834.00
-57,706.00
-2,136.00
Total Unusual Items
-103,172.00
13,021.00
8,834.00
-57,706.00
-2,136.00
Normalized EBITDA
2,195,554.00
2,384,462.00
3,752,643.00
5,364,350.00
1,019,438.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-29,452.21
2,824.20
1,986.77
-11,328.96
-396.98
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5609.TWO Dimerco Express Corporation
81.00
-0.25%
2612.TW Chinese Maritime Transport Ltd.
40.25
-1.59%
2642.TW Taiwan Pelican Express Co., Ltd.
35.20
-0.14%
2643.TWO Soonest Express Co., Ltd.
74.70
-0.40%
5603.TWO Sea & Land Integrated Corp.
26.10
-2.06%
1443.TW Lily Textile Co., Ltd.
31.65
-0.63%
5601.TWO Taiwan Allied Container Terminal Corp.
35.60
0.00%
7716.TWO ITI
30.55
0.00%
0636.HK KERRY LOG NET
6.750
+0.45%
UPS United Parcel Service, Inc.
123.82
-2.75%