Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
48,500.00
-700.00
(-1.42%)
At close: 3:30:11 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
580,608,914.21
753,145,749.93
697,945,822.98
487,113,525.19
525,729,451.26
Cost of Revenue
523,576,979.23
665,278,132.96
597,944,062.82
407,348,249
450,958,684.75
Gross Profit
57,031,934.98
87,867,616.97
100,001,760.16
79,765,276.19
74,770,766.51
Operating Expense
--
31,996,561
34,757,287
27,188,472
25,653,711
Operating Income
48,865,129.98
55,871,055.97
65,244,473.16
52,576,804.19
49,117,055.51
Net Non Operating Interest Income Expense
-2,537,934.74
-4,214,181.18
-2,607,460.67
617,607.08
1,628,034.45
Pretax Income
10,482,504.27
37,216,322.45
58,619,869.64
52,008,442.42
41,536,199.48
Tax Provision
4,937,711.03
7,133,401.36
8,054,872.97
12,960,272.80
11,916,893.07
Net Income Common Stockholders
5,544,793.23
30,082,921.09
50,564,996.66
39,048,169.61
29,619,306.42
Basic EPS
184.24
1.00k
1.68k
1.30k
1.04k
Diluted EPS
184.24
1.00k
1.68k
1.30k
1.04k
Basic Average Shares
30,058.50
30,052.87
30,026.72
30,013.97
28,370.98
Diluted Average Shares
30,058.50
30,052.87
30,026.72
30,013.97
28,398.18
Total Operating Income as Reported
27,192,941.80
55,871,055.69
65,219,473.46
52,576,803.93
49,117,055.98
Total Expenses
531,743,784.23
697,274,693.96
632,701,349.82
434,536,721
476,612,395.75
Net Income from Continuing & Discontinued Operation
5,544,793.23
30,082,921.09
50,564,996.66
39,048,169.61
29,619,306.42
Normalized Income
18,494,006.87
57,159,919.35
70,093,073.02
44,893,197.96
32,472,511.32
Interest Income
--
4,544,506
2,324,859
1,395,539
2,207,368
Interest Expense
--
8,758,688
4,932,320
777,932
579,334
Net Interest Income
-2,537,934.74
-4,214,181.18
-2,607,460.67
617,607.08
1,628,034.45
EBIT
38,969,084.46
45,975,010.45
63,552,189.64
52,786,374.42
42,115,533.48
EBITDA
38,969,084.46
232,089,834.45
216,858,391.64
151,857,657.42
158,319,022.48
Reconciled Cost of Revenue
523,576,979.23
665,278,132.96
597,944,062.82
407,348,249
450,958,684.75
Reconciled Depreciation
--
186,114,824
153,306,202
99,071,283
116,203,489
Net Income from Continuing Operation Net Minority Interest
5,544,793.23
30,082,921.09
50,564,996.66
39,048,169.61
29,619,306.42
Total Unusual Items Excluding Goodwill
-17,038,439
-17,038,439
-12,934,692
-7,785,021
-4,001,150
Total Unusual Items
-3,734,054
-3,734,054
-4,563,970
-7,785,021
-4,001,150
Normalized EBITDA
42,703,138.46
235,823,888.45
221,422,361.64
159,642,678.42
162,320,172.48
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,089,225.36
-3,265,825.74
-1,777,337.64
-1,939,992.65
-1,147,945.10
12/31/2020 - 11/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
352820.KS HYBE Co., Ltd.
246,000.00
+0.20%
036420.KS ContentreeJoongAng corp.
9,930.00
+1.43%
035760.KQ CJ ENM CO., Ltd.
61,300.00
-0.65%
035900.KQ JYP Entertainment Corporation
81,400.00
-1.09%
122870.KQ YG Entertainment Inc.
57,600.00
-0.52%
MSGS Madison Square Garden Sports Corp.
203.11
-1.14%
ROKU Roku, Inc.
88.86
-4.24%
WBD Warner Bros. Discovery, Inc.
10.78
-2.36%
SIRI Sirius XM Holdings Inc.
24.77
-1.69%
NFLX Netflix, Inc.
1,003.15
-2.09%