29.400
+0.200
+(0.68%)
At close: January 17 at 4:08:14 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,518,195.000
1,120,149.000
530,322.000
331,063.000
170,931.000
Cost of Revenue
1,338,754.000
1,026,509.000
569,617.000
190,795.000
95,561.000
Gross Profit
179,441.000
93,640.000
-39,295.000
140,268.000
75,370.000
Operating Expense
997,750.000
1,024,064.000
531,160.000
304,894.000
134,725.000
Operating Income
-818,309.000
-930,424.000
-570,455.000
-164,626.000
-59,355.000
Net Non Operating Interest Income Expense
98,599.000
81,263.000
18,420.000
80.000
795.000
Pretax Income
-3,827,658.000
-4,329,097.000
-2,085,310.000
-1,654,289.000
-220,601.000
Tax Provision
2,541.000
1,869.000
803.000
237.000
--
Net Income Common Stockholders
-3,834,558.000
-4,336,629.000
-2,088,652.000
-1,658,730.000
-220,794.000
Diluted NI Available to Com Stockholders
-3,834,558.000
-4,336,629.000
-2,088,652.000
-1,658,730.000
-220,794.000
Basic EPS
-8.50
-9.65
-4.65
-3.69
-0.49
Diluted EPS
-8.50
-9.65
-4.65
-3.69
-0.49
Basic Average Shares
450,939.423
449,211.723
449,211.723
449,211.723
449,211.723
Diluted Average Shares
450,939.423
449,211.723
449,211.723
449,211.723
449,211.723
Total Operating Income as Reported
-801,160.000
-940,582.000
-616,106.000
-165,573.000
-60,611.000
Total Expenses
2,336,504.000
2,050,573.000
1,100,777.000
495,689.000
230,286.000
Net Income from Continuing & Discontinued Operation
-3,834,558.000
-4,336,629.000
-2,088,652.000
-1,658,730.000
-220,794.000
Normalized Income
-1,486,328.250
-1,732,216.500
-974,128.750
-541,592.250
-59,293.000
Interest Income
100,443.000
83,377.000
21,460.000
2,639.000
1,619.000
Interest Expense
1,844.000
2,114.000
3,040.000
2,559.000
824.000
Net Interest Income
98,599.000
81,263.000
18,420.000
80.000
795.000
EBIT
-3,825,814.000
-4,326,983.000
-2,082,270.000
-1,651,730.000
-219,777.000
EBITDA
-3,825,814.000
-4,237,979.000
-2,028,745.000
-1,630,556.000
-205,957.000
Reconciled Cost of Revenue
1,338,754.000
1,026,509.000
569,617.000
190,795.000
95,561.000
Reconciled Depreciation
--
89,004.000
53,525.000
21,174.000
13,820.000
Net Income from Continuing Operation Net Minority Interest
-3,834,558.000
-4,336,629.000
-2,088,652.000
-1,658,730.000
-220,794.000
Total Unusual Items Excluding Goodwill
-3,130,973.000
-3,472,550.000
-1,486,031.000
-1,489,517.000
-161,501.000
Total Unusual Items
-3,130,973.000
-3,472,550.000
-1,486,031.000
-1,489,517.000
-161,501.000
Normalized EBITDA
-694,841.000
-765,429.000
-542,714.000
-141,039.000
-44,456.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
--
Tax Effect of Unusual Items
-782,743.250
-868,137.500
-371,507.750
-372,379.250
--
12/31/2020 - 1/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GOSY GeckoSystems International Corporation
0.0001
0.00%
0992.HK LENOVO GROUP
9.230
-0.65%
DRO.AX DroneShield Limited
0.6900
+3.76%
VLDX Velo3D, Inc.
1.1900
+0.85%
UAVS AgEagle Aerial Systems, Inc.
2.8300
-1.39%
AITX Artificial Intelligence Technology Solutions Inc.
0.0033
+10.00%
CAN Canaan Inc.
2.0100
+5.79%
4915.TW Primax Electronics Ltd.
80.90
+0.87%
QMCO Quantum Corporation
32.60
-15.48%
BTCT BTC Digital Ltd.
8.26
+73.53%