Unlock stock picks and a broker-level newsfeed that powers Wall Street.
537.00
-36.00
(-6.28%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
63,545,000
63,545,000
57,474,000
51,699,000
33,429,000
Cost of Revenue
37,985,000
37,985,000
35,818,000
34,220,000
27,257,000
Gross Profit
25,559,000
25,559,000
21,655,000
17,478,000
6,172,000
Operating Expense
18,151,000
18,151,000
16,314,000
14,502,000
12,563,000
Operating Income
7,408,000
7,408,000
5,341,000
2,976,000
-6,391,000
Net Non Operating Interest Income Expense
-662,000
-662,000
-328,000
-449,000
-339,000
Pretax Income
7,694,000
7,694,000
5,993,000
3,829,000
-7,083,000
Tax Provision
2,598,000
2,598,000
1,266,000
2,330,000
-944,000
Net Income Common Stockholders
5,147,000
5,147,000
4,730,000
1,498,000
-6,137,000
Diluted NI Available to Com Stockholders
5,147,000
5,147,000
4,730,000
1,498,000
-6,137,000
Basic EPS
107.92
--
99.16
31.42
-128.67
Diluted EPS
107.92
--
99.16
31.42
-128.67
Basic Average Shares
47,700.17
--
47,700.17
47,700.17
47,700.17
Diluted Average Shares
47,700.17
--
47,700.17
47,700.17
47,700.17
Total Operating Income as Reported
7,408,000
7,408,000
5,341,000
2,976,000
-6,391,000
Total Expenses
56,136,000
56,136,000
52,132,000
48,722,000
39,820,000
Net Income from Continuing & Discontinued Operation
5,147,000
5,147,000
4,730,000
1,498,000
-6,137,000
Normalized Income
4,952,372
4,952,372
4,411,244
2,228,368
-4,770,177.61
Interest Income
167,000
167,000
183,000
37,000
118,000
Interest Expense
829,000
829,000
511,000
486,000
457,000
Net Interest Income
-662,000
-662,000
-328,000
-449,000
-339,000
EBIT
8,523,000
8,523,000
6,504,000
4,315,000
-6,626,000
EBITDA
12,416,000
12,416,000
10,468,000
8,296,000
-2,559,000
Reconciled Cost of Revenue
37,985,000
37,985,000
35,818,000
34,220,000
27,257,000
Reconciled Depreciation
3,893,000
3,893,000
3,964,000
3,981,000
4,067,000
Net Income from Continuing Operation Net Minority Interest
5,147,000
5,147,000
4,730,000
1,498,000
-6,137,000
Total Unusual Items Excluding Goodwill
294,000
294,000
404,000
-951,000
-1,577,000
Total Unusual Items
294,000
294,000
404,000
-951,000
-1,577,000
Normalized EBITDA
12,122,000
12,122,000
10,064,000
9,247,000
-982,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
99,372
99,372
85,244
-220,632
-210,177.61
12/31/2021 - 10/28/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade