3,175.00
0.00
(0.00%)
At close: 3:30:27 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,350,094.58
12,350,094.58
18,634,263.87
14,578,593.93
12,116,670.28
Cost of Revenue
9,065,160.71
9,065,160.71
11,211,321.64
8,716,769.43
7,981,682.63
Gross Profit
3,284,933.87
3,284,933.87
7,422,942.23
5,861,824.50
4,134,987.65
Operating Expense
7,776,491
7,776,491
7,766,596
4,598,708
5,152,436
Operating Income
-4,491,557.13
-4,491,557.13
-343,653.77
1,263,116.50
-1,017,448.35
Net Non Operating Interest Income Expense
-274,695.37
-274,695.37
682,945.19
631,044.92
279,097.50
Pretax Income
-6,819,237.49
-6,819,237.49
139,129.78
1,808,245.10
6,541,094.95
Tax Provision
-1,423,950.95
-1,423,950.95
-943,021.86
262,537.34
2,047,637.31
Net Income Common Stockholders
-5,395,286.54
-5,395,286.54
1,082,151.65
1,545,707.75
4,493,457.64
Basic EPS
-660.00
--
132.00
189.00
551.00
Diluted EPS
-660.00
--
132.00
189.00
551.00
Basic Average Shares
8,174.68
--
8,198.12
8,178.35
8,155.10
Diluted Average Shares
8,174.68
--
8,198.12
8,178.35
8,155.10
Total Operating Income as Reported
-4,491,557.47
-4,491,557.47
-343,653.68
1,263,116.12
-1,017,448.05
Total Expenses
16,841,651.71
16,841,651.71
18,977,917.64
13,315,477.43
13,134,118.63
Net Income from Continuing & Discontinued Operation
-5,395,286.54
-5,395,286.54
1,082,151.65
1,545,707.75
4,493,457.64
Normalized Income
-5,017,954.81
-5,017,954.81
75,127.33
1,560,720.80
-386,987.53
Interest Income
1,015,165
1,015,165
946,671
649,294
288,635
Interest Expense
737,789
737,789
263,725
18,249
9,537
Net Interest Income
-274,695.37
-274,695.37
682,945.19
631,044.92
279,097.50
EBIT
-6,081,448.49
-6,081,448.49
402,854.78
1,826,494.10
6,550,631.95
EBITDA
-4,150,061.49
-4,150,061.49
2,275,420.78
3,555,787.10
8,296,187.95
Reconciled Cost of Revenue
9,065,160.71
9,065,160.71
11,211,321.64
8,716,769.43
7,981,682.63
Reconciled Depreciation
1,931,387
1,931,387
1,872,566
1,729,293
1,745,556
Net Income from Continuing Operation Net Minority Interest
-5,395,286.54
-5,395,286.54
1,082,151.65
1,545,707.75
4,493,457.64
Total Unusual Items Excluding Goodwill
-476,919
-476,919
1,325,032
-17,563
7,104,430
Total Unusual Items
-476,919
-476,919
1,325,032
-17,563
7,104,430
Normalized EBITDA
-3,673,142.49
-3,673,142.49
950,388.78
3,573,350.10
1,191,757.95
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-99,587.27
-99,587.27
318,007.68
-2,549.95
2,223,984.83
12/31/2021 - 12/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600127.SS JINJIAN CEREALS IND
6.77
-3.29%
2805.T S&B Foods Inc.
2,795.00
+3.52%
TKN.BK Taokaenoi Food & Marketing Public Company Limited
7.75
+1.97%
TWPC-R.BK Thai Wah Public Company Limited
2.2200
-1.77%
600737.SS Cofco Sugar Holding CO.,LTD.
9.52
-0.63%
FNV2.F Fraser and Neave, Limited
0.7850
-1.87%
5105.KL Can-One Berhad
2.1700
0.00%
2612.T Kadoya Sesame Mills Incorporated
3,595.00
-0.14%
OLE.MC Deoleo, S.A.
0.1780
-0.28%
TATACONSUM.BO Tata Consumer Products Limited
1,120.05
+1.31%