1.660
+0.010
+(0.61%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,430,079.000
2,296,622.000
3,281,626.000
2,972,514.000
1,470,932.000
Cost of Revenue
2,319,614.000
2,165,671.000
2,549,548.000
2,233,171.000
1,434,059.000
Gross Profit
110,465.000
130,951.000
732,078.000
739,343.000
36,873.000
Operating Expense
1,963.000
6,685.000
14,688.000
12,741.000
4,705.000
Operating Income
108,502.000
124,266.000
717,390.000
726,602.000
32,168.000
Net Non Operating Interest Income Expense
-13,029.000
-11,693.000
-15,103.000
-28,995.000
-34,391.000
Pretax Income
81,086.000
109,100.000
702,497.000
846,348.000
-206,194.000
Tax Provision
-588.000
-279.000
641.000
1,538.000
2,034.000
Net Income Common Stockholders
81,674.000
109,379.000
701,856.000
844,810.000
-208,228.000
Average Dilution Earnings
1,490.000
1,499.000
19,201.000
7,540.000
--
Diluted NI Available to Com Stockholders
83,164.000
110,878.000
721,057.000
852,350.000
-208,228.000
Basic EPS
0.02
0.02
0.14
0.18
-0.04
Diluted EPS
0.02
0.02
0.13
0.16
-0.04
Basic Average Shares
5,201,547.500
5,202,704.000
5,036,825.000
4,719,323.000
4,682,620.000
Diluted Average Shares
5,410,532.000
5,413,553.000
5,468,220.000
5,419,706.000
4,682,620.000
Rent Expense Supplemental
--
956.000
703.000
--
--
Total Expenses
2,321,577.000
2,172,356.000
2,564,236.000
2,245,912.000
1,438,764.000
Net Income from Continuing & Discontinued Operation
81,674.000
109,379.000
701,856.000
844,810.000
-208,228.000
Normalized Income
93,687.145
112,278.955
685,836.630
696,339.295
-37,912.215
Interest Income
13,348.000
14,187.000
8,655.000
722.000
2,979.000
Interest Expense
24,626.000
24,408.000
23,609.000
28,202.000
35,574.000
Net Interest Income
-13,029.000
-11,693.000
-15,103.000
-28,995.000
-34,391.000
EBIT
105,712.000
133,508.000
726,106.000
874,550.000
-170,620.000
EBITDA
319,048.000
348,520.000
924,661.000
1,026,745.000
-10,540.000
Reconciled Cost of Revenue
2,319,614.000
2,165,671.000
2,549,548.000
2,233,171.000
1,434,059.000
Reconciled Depreciation
213,336.000
215,012.000
198,555.000
152,195.000
160,080.000
Net Income from Continuing Operation Net Minority Interest
81,674.000
109,379.000
701,856.000
844,810.000
-208,228.000
Total Unusual Items Excluding Goodwill
-14,387.000
-3,473.000
16,034.000
148,741.000
-203,971.000
Total Unusual Items
-14,387.000
-3,473.000
16,034.000
148,741.000
-203,971.000
Normalized EBITDA
333,435.000
351,993.000
908,627.000
878,004.000
193,431.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2,373.855
-573.045
14.630
270.295
-33,655.215
12/31/2020 - 7/14/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0316.HK OOIL
108.700
-0.18%
0517.HK COSCO SHIP INTL
4.140
+0.98%
1919.HK COSCO SHIP HOLD
11.900
-0.34%
STST.OL Stainless Tankers ASA
58.00
0.00%
600798.SS Ningbo Marine Company Limited
2.8900
-1.03%
CHJ.SI Uni-Asia Group Limited
0.7400
-0.67%
MRPMF Marco Polo Marine Ltd.
0.0500
0.00%
2409.HK Seacon Shipping Group Holdings Limited
4.600
+0.88%
6198.HK Qingdao Port International Co., Ltd.
5.970
-1.00%
HXCK.DE Ernst Russ AG
5.82
+0.34%