6.110
+0.140
+(2.35%)
As of 2:41:14 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,977,155.610
50,457,189.148
46,436,849.851
50,900,964.202
56,265,105.442
Cost of Revenue
46,607,014.996
41,807,419.990
38,237,281.473
39,205,510.434
46,289,349.997
Gross Profit
10,370,140.614
8,649,769.157
8,199,568.378
11,695,453.768
9,975,755.445
Operating Expense
7,326,989.747
6,744,927.563
6,546,458.891
6,285,092.255
6,906,836.275
Operating Income
3,043,150.867
1,904,841.595
1,653,109.487
5,410,361.513
3,068,919.170
Net Non Operating Interest Income Expense
-804,372.904
-905,776.858
-972,231.300
-889,960.824
-675,107.550
Pretax Income
2,753,025.343
2,519,226.046
2,771,784.133
4,628,662.764
3,273,539.850
Tax Provision
736,605.320
997,023.708
334,909.030
847,748.476
308,063.455
Net Income Common Stockholders
1,862,346.586
1,330,997.963
2,383,432.918
3,731,392.378
2,963,513.945
Basic EPS
0.42
0.29
0.52
0.85
0.67
Diluted EPS
0.42
0.29
0.52
0.85
0.67
Basic Average Shares
4,512,971.239
4,623,125.957
4,580,882.025
4,371,359.393
4,402,130.043
Diluted Average Shares
4,512,971.239
4,623,125.957
4,580,882.025
4,371,359.393
4,402,130.043
Total Operating Income as Reported
2,804,381.129
2,599,236.016
2,775,340.534
4,621,427.231
3,275,417.792
Rent Expense Supplemental
--
56,328.296
45,722.835
75,993.818
76,658.429
Total Expenses
53,934,004.743
48,552,347.553
44,783,740.364
45,490,602.689
53,196,186.272
Net Income from Continuing & Discontinued Operation
1,862,346.586
1,330,997.963
2,383,432.918
3,731,392.378
2,963,513.945
Normalized Income
2,339,248.111
1,584,781.248
2,552,702.598
5,138,666.047
3,461,264.430
Interest Income
516,023.900
614,798.298
475,601.344
410,539.334
327,562.626
Interest Expense
1,374,734.453
1,373,976.472
1,333,909.209
1,149,116.368
881,004.915
Net Interest Income
-804,372.904
-905,776.858
-972,231.300
-889,960.824
-675,107.550
EBIT
4,127,759.796
3,893,202.518
4,105,693.342
5,777,779.132
4,154,544.765
EBITDA
4,127,759.796
6,691,896.084
6,848,717.254
8,106,982.628
6,113,661.862
Reconciled Cost of Revenue
46,607,014.996
41,807,419.990
38,237,281.473
39,205,510.434
46,289,349.997
Reconciled Depreciation
--
2,798,693.566
2,743,023.912
2,329,203.496
1,959,117.097
Net Income from Continuing Operation Net Minority Interest
1,862,346.586
1,330,997.963
2,383,432.918
3,731,392.378
2,963,513.945
Total Unusual Items Excluding Goodwill
-651,115.329
-420,008.197
-192,533.057
-1,722,809.547
-549,458.445
Total Unusual Items
-651,115.329
-420,008.197
-192,533.057
-1,722,809.547
-549,458.445
Normalized EBITDA
4,778,875.125
7,111,904.281
7,041,250.311
9,829,792.175
6,663,120.307
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-174,213.803
-166,224.913
-23,263.377
-315,535.878
-51,707.960
12/31/2020 - 10/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1072.HK DONGFANG ELEC
9.150
+2.81%
0558.HK LK TECH
2.690
+1.51%
9882.HK Best Linking Group Holdings Limited
0.800
+5.26%
1286.HK IMPRO PRECISION
2.030
0.00%
EMR.DU Emerson Electric Co
115.10
-0.40%
9663.HK Sino-Synergy Hydrogen Energy Technology (Jiaxing) Co., Ltd.
10.860
+0.56%
0208.KL Greatech Technology Berhad
2.2800
0.00%
NDX1.DE Nordex SE
11.61
+2.93%
9880.HK Ubtech Robotics Corp Ltd
45.300
+6.46%
NEL.OL Nel ASA
2.1010
-25.63%