1.240
+0.040
+(3.33%)
At close: 3:56:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
609,097.000
609,097.000
577,702.000
541,174.000
428,162.000
Cost of Revenue
414,381.000
414,381.000
410,596.000
386,100.000
283,373.000
Gross Profit
194,716.000
194,716.000
167,106.000
155,074.000
144,789.000
Operating Expense
54,364.000
54,364.000
51,893.000
64,726.000
57,902.000
Operating Income
140,352.000
140,352.000
115,213.000
90,348.000
86,887.000
Net Non Operating Interest Income Expense
7,392.000
7,392.000
4,058.000
205.000
70.000
Pretax Income
127,576.000
127,576.000
95,935.000
87,619.000
84,202.000
Tax Provision
22,955.000
22,955.000
15,678.000
12,450.000
13,941.000
Net Income Common Stockholders
101,863.000
101,863.000
77,004.000
70,613.000
65,216.000
Diluted NI Available to Com Stockholders
101,863.000
101,863.000
77,004.000
70,613.000
65,216.000
Basic EPS
0.36
0.36
0.27
0.29
0.23
Diluted EPS
0.36
0.36
0.27
0.29
0.23
Basic Average Shares
285,685.000
285,685.000
285,685.000
245,436.507
280,000.000
Diluted Average Shares
285,685.000
285,685.000
285,685.000
245,436.507
280,000.000
Total Expenses
468,745.000
468,745.000
462,489.000
450,826.000
341,275.000
Net Income from Continuing & Discontinued Operation
101,863.000
101,863.000
77,004.000
70,613.000
65,216.000
Normalized Income
110,620.507
110,620.507
97,285.133
73,615.676
67,032.563
Interest Income
7,392.000
7,392.000
4,062.000
233.000
119.000
Interest Expense
--
--
4.000
28.000
49.000
Net Interest Income
7,392.000
7,392.000
4,058.000
205.000
70.000
EBIT
127,576.000
127,576.000
95,939.000
87,647.000
84,251.000
EBITDA
131,453.000
131,453.000
99,493.000
91,192.000
87,664.000
Reconciled Cost of Revenue
414,381.000
414,381.000
410,596.000
386,100.000
283,373.000
Reconciled Depreciation
3,877.000
3,877.000
3,554.000
3,545.000
3,413.000
Net Income from Continuing Operation Net Minority Interest
101,863.000
101,863.000
77,004.000
70,613.000
65,216.000
Total Unusual Items Excluding Goodwill
-10,679.000
-10,679.000
-24,243.000
-3,500.000
-2,177.000
Total Unusual Items
-10,679.000
-10,679.000
-24,243.000
-3,500.000
-2,177.000
Normalized EBITDA
142,132.000
142,132.000
123,736.000
94,692.000
89,841.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,921.493
-1,921.493
-3,961.867
-497.324
-360.437
12/31/2020 - 7/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade