0.560
0.000
(0.00%)
As of March 3 at 2:30:45 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
728,930
728,930
695,938
766,793
638,507
Cost of Revenue
488,377
488,377
461,176
467,815
375,453
Gross Profit
240,553
240,553
234,762
298,978
263,054
Operating Expense
182,157
182,157
183,674
195,776
180,865
Operating Income
58,396
58,396
51,088
103,202
82,189
Net Non Operating Interest Income Expense
4,252
4,252
1,558
907
2,244
Pretax Income
58,998
58,998
57,239
100,596
91,779
Tax Provision
10,287
10,287
9,815
20,352
14,982
Net Income Common Stockholders
48,711
48,711
47,424
80,244
76,797
Diluted NI Available to Com Stockholders
48,711
48,711
47,424
80,244
76,797
Basic EPS
0.07
0.07
0.07
0.11
0.10
Diluted EPS
0.07
0.07
0.07
0.11
0.10
Basic Average Shares
720,732
720,732
720,732
720,671
744,055
Diluted Average Shares
720,732
720,732
720,732
720,724
745,036
Rent Expense Supplemental
90
90
114
118
--
Total Expenses
670,534
670,534
644,850
663,591
556,318
Net Income from Continuing & Discontinued Operation
48,711
48,711
47,424
80,244
76,797
Normalized Income
48,711
48,711
42,753.414
80,183.428
67,769.118
Interest Income
5,292
5,292
2,450
1,771
3,685
Interest Expense
1,040
1,040
892
864
1,441
Net Interest Income
4,252
4,252
1,558
907
2,244
EBIT
60,038
60,038
58,131
101,460
93,220
EBITDA
99,329
99,329
98,916
140,702
132,145
Reconciled Cost of Revenue
488,377
488,377
461,176
467,815
375,453
Reconciled Depreciation
39,291
39,291
40,785
39,242
38,925
Net Income from Continuing Operation Net Minority Interest
48,711
48,711
47,424
80,244
76,797
Total Unusual Items Excluding Goodwill
--
--
5,634
76
10,786
Total Unusual Items
--
--
5,634
76
10,786
Normalized EBITDA
99,329
99,329
93,282
140,626
121,359
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
963.414
15.428
1,758.118
12/31/2020 - 5/11/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade