Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
HKSE - Delayed Quote HKD

China Sunshine Paper Holdings Company Limited (2002.HK)

Compare
1.900
+0.100
+(5.56%)
At close: April 3 at 3:52:57 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,359,494
8,359,494
9,538,229
7,982,231
6,673,435
Cost of Revenue
7,049,635
7,049,635
8,374,125
6,448,542
5,236,892
Gross Profit
1,309,859
1,309,859
1,164,104
1,533,689
1,436,543
Operating Expense
655,861
655,861
605,519
594,449
549,918
Operating Income
653,998
653,998
558,585
939,240
886,625
Net Non Operating Interest Income Expense
-104,283
-104,283
-111,988
-101,701
-117,388
Pretax Income
595,426
595,426
358,879
747,282
733,683
Tax Provision
144,134
144,134
124,334
198,778
219,694
Net Income Common Stockholders
393,309
393,309
205,729
556,621
497,710
Diluted NI Available to Com Stockholders
393,309
393,309
205,729
556,621
497,710
Basic EPS
0.39
0.39
0.20
0.63
0.61
Diluted EPS
0.39
0.39
0.20
0.63
0.61
Basic Average Shares
998,051
998,051
1,014,467
877,660
819,362
Diluted Average Shares
998,051
998,051
1,014,467
877,660
819,362
Rent Expense Supplemental
1,503
1,503
1,448
--
--
Total Expenses
7,705,496
7,705,496
8,979,644
7,042,991
5,786,810
Net Income from Continuing & Discontinued Operation
393,309
393,309
205,729
556,621
497,710
Normalized Income
420,261.037
420,261.037
216,838.679
604,989.311
533,489.003
Interest Income
71,294
71,294
57,356
47,519
43,598
Interest Expense
175,577
175,577
169,344
149,220
160,986
Net Interest Income
-104,283
-104,283
-111,988
-101,701
-117,388
EBIT
771,003
771,003
528,223
896,502
894,669
EBITDA
1,190,062
1,190,062
918,916
1,244,018
1,203,348
Reconciled Cost of Revenue
7,049,635
7,049,635
8,374,125
6,448,542
5,236,892
Reconciled Depreciation
419,059
419,059
390,693
347,516
308,679
Net Income from Continuing Operation Net Minority Interest
393,309
393,309
205,729
556,621
497,710
Total Unusual Items Excluding Goodwill
-35,560
-35,560
-16,999
-65,897
-51,072
Total Unusual Items
-35,560
-35,560
-16,999
-65,897
-51,072
Normalized EBITDA
1,225,622
1,225,622
935,915
1,309,915
1,254,420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,607.963
-8,607.963
-5,889.321
-17,528.689
-15,292.997
12/31/2020 - 12/12/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade