0.4250
-0.0100
(-2.30%)
At close: January 28 at 12:09:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
637,468.0000
475,273.0000
365,721.0000
286,159.0000
372,296.0000
Cost of Revenue
332,218.0000
306,673.0000
265,028.0000
222,453.0000
269,088.0000
Gross Profit
305,250.0000
168,600.0000
100,693.0000
63,706.0000
103,208.0000
Operating Expense
63,716.0000
55,237.0000
58,361.0000
65,740.0000
453,463.0000
Operating Income
241,534.0000
113,363.0000
42,332.0000
-2,034.0000
-350,255.0000
Net Non Operating Interest Income Expense
-19,916.0000
-25,647.0000
-28,941.0000
-31,255.0000
-34,909.0000
Pretax Income
815,224.0000
186,283.0000
79,524.0000
91,125.0000
-397,356.0000
Tax Provision
60,074.0000
23,360.0000
17,994.0000
7,136.0000
6,968.0000
Net Income Common Stockholders
739,908.0000
157,274.0000
59,320.0000
86,761.0000
-404,156.0000
Diluted NI Available to Com Stockholders
739,908.0000
157,274.0000
59,320.0000
86,761.0000
-404,156.0000
Basic EPS
172.06
1.95
0.75
1.12
-5.57
Diluted EPS
168.93
1.92
0.73
1.10
-5.57
Basic Average Shares
23,129.9550
80,716.0000
79,508.0000
77,662.1000
72,575.6200
Diluted Average Shares
23,535.9190
82,120.0000
80,912.0000
79,065.6900
72,575.6200
Total Expenses
395,934.0000
361,910.0000
323,389.0000
288,193.0000
722,551.0000
Net Income from Continuing & Discontinued Operation
739,908.0000
157,274.0000
59,320.0000
86,761.0000
-404,156.0000
Normalized Income
255,045.9436
90,130.1295
13,305.5813
-28,253.9283
-397,046.9600
Interest Income
1,466.0000
1,760.0000
1,100.0000
2,503.0000
3,292.0000
Interest Expense
21,382.0000
27,407.0000
30,041.0000
33,758.0000
38,201.0000
Net Interest Income
-19,916.0000
-25,647.0000
-28,941.0000
-31,255.0000
-34,909.0000
EBIT
836,606.0000
213,690.0000
109,565.0000
124,883.0000
-359,155.0000
EBITDA
871,863.0000
240,138.0000
138,579.0000
152,807.0000
-329,076.0000
Reconciled Cost of Revenue
332,218.0000
306,673.0000
265,028.0000
222,453.0000
269,088.0000
Reconciled Depreciation
35,257.0000
26,448.0000
29,014.0000
27,924.0000
30,079.0000
Net Income from Continuing Operation Net Minority Interest
739,908.0000
157,274.0000
59,320.0000
86,761.0000
-404,156.0000
Total Unusual Items Excluding Goodwill
523,434.0000
76,771.0000
59,471.0000
124,787.0000
-9,354.0000
Total Unusual Items
523,434.0000
76,771.0000
59,471.0000
124,787.0000
-9,354.0000
Normalized EBITDA
348,429.0000
163,367.0000
79,108.0000
28,020.0000
-319,722.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
38,571.9436
9,627.1295
13,456.5813
9,772.0717
-2,244.9600
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BS6.SI Yangzijiang Shipbuilding (Holdings) Ltd.
2.9700
-1.98%
S63.SI Singapore Technologies Engineering Ltd
4.8100
-1.03%
BEL.NS Bharat Electronics Limited
278.75
+4.32%
SAFS Safer Shot, Inc.
0.0001
0.00%
BWXT BWX Technologies, Inc.
115.24
+2.76%
SPCE Virgin Galactic Holdings, Inc.
4.7400
+5.33%
GE GE Aerospace
205.57
+3.25%
LMT Lockheed Martin Corporation
459.65
+1.16%
BA The Boeing Company
179.53
+3.38%