Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.04
-0.30
(-4.67%)
As of 1:55:05 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,236,929
1,088,191
952,196
1,082,286
845,388
Cost of Revenue
1,058,953
979,207
867,226
851,696
555,205
Gross Profit
177,976
108,984
84,970
230,590
290,183
Operating Expense
63,380
73,166
75,024
84,117
123,301
Operating Income
114,596
35,818
9,946
146,473
166,882
Net Non Operating Interest Income Expense
-67,074
-48,512
-34,741
-38,735
-37,932
Other Income Expense
410,656
27,462
-73,612
427,297
-85,851
Pretax Income
458,178
14,768
-98,407
535,035
43,099
Tax Provision
212,960
-14,116
7,620
-19,854
20,811
Net Income Common Stockholders
245,218
28,884
-106,027
554,889
22,288
Average Dilution Earnings
--
--
--
8,637
-1,076
Diluted NI Available to Com Stockholders
245,218
28,884
-106,027
563,526
21,212
Basic EPS
0.64
0.09
-0.35
1.95
0.10
Diluted EPS
0.55
0.09
-0.35
1.69
0.09
Basic Average Shares
364,809.94
312,765.52
304,001.63
284,932.36
212,487.73
Diluted Average Shares
425,627
316,302.86
304,001.63
333,734.70
218,411.97
Total Operating Income as Reported
115,549
49,620
10,392
146,473
172,956
Total Expenses
1,122,333
1,052,373
942,250
935,813
678,506
Interest Income
8,663
11,689
5,611
2,816
1,819
Interest Expense
75,737
60,201
40,352
41,551
39,751
Net Interest Income
-67,074
-48,512
-34,741
-38,735
-37,932
Net Income from Continuing & Discontinued Operation
245,218
28,884
-106,027
554,889
22,288
Normalized Income
-112,037.85
-5,605.20
-56,777.34
224,918.84
76,883.80
EBIT
533,915
74,969
-58,055
576,586
82,850
EBITDA
745,317
291,090
130,782
774,720
235,035
Reconciled Cost of Revenue
848,943
764,158
679,421
654,804
403,712
Reconciled Depreciation
211,402
216,121
188,837
198,134
152,185
Net Income from Continuing Operation Net Minority Interest
245,218
28,884
-106,027
554,889
22,288
Total Unusual Items Excluding Goodwill
420,301
57,482
-66,743
448,939
-74,280
Total Unusual Items
420,301
57,482
-66,743
448,939
-74,280
Normalized EBITDA
325,016
233,608
197,525
325,781
309,315
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
63,045.15
22,992.80
-17,493.34
118,968.84
-19,684.20
12/31/2020 - 9/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WCLA.F Calibre Mining Corp.
1.8760
+0.43%
F1YN.F Lundin Gold Inc.
25.10
-1.76%
MFG.V Mayfair Gold Corp.
1.8200
0.00%
SANU.CN Sanu Gold Corp.
0.2350
+4.44%
MAE.V Maritime Resources Corp.
0.0800
0.00%
ARTG.V Artemis Gold Inc.
16.00
+1.07%
CXB.TO Calibre Mining Corp.
2.9250
+1.92%
WRLG.V West Red Lake Gold Mines Ltd.
0.6150
+2.52%
IMG.TO IAMGOLD Corporation
8.08
+0.62%
K.TO Kinross Gold Corporation
16.36
+1.68%